| | | FEDERAL EXPENDITURES FUND |
|
| | | Positions - Legislative Count | (108.500) | (108.500) |
|
| | | Personal Services | 6,510,140 | 6,636,308 |
|
| | | Capital Expenditures | 43,096 | 37,574 |
|
| | | FEDERAL EXPENDITURES FUND TOTAL | 7,455,105 | 7,593,789 |
|
| | | OTHER SPECIAL REVENUE FUNDS |
|
| | | Personal Services | 462,094 | 470,480 |
|
| | | Capital Expenditures | 564 | 1,246 |
|
| | | OTHER SPECIAL REVENUE FUNDS TOTAL | 585,907 | 597,439 |
|
| | | DEPARTMENT SUMMARY - GENERAL FUND |
|
| | | Positions - Legislative Count | (57.500) | (57.500) |
|
| | | Personal Services | 4,873,058 | 4,947,890 |
|
| | | All Other | | 17,925,578 | 18,270,850 |
|
| | | Capital Expenditures | 1,240 | 2,180 |
|
| | | GENERAL FUND TOTAL | 22,799,876 | 23,220,920 |
|
| | | DEPARTMENT SUMMARY - FEDERAL |
|
| | | Positions - Legislative Count | (745.000) | (745.000) |
|
| | | Positions - FTE Count | (18.960) | (18.960) |
|
| | | Personal Services | 41,323,437 | 42,370,868 |
|
| | | All Other | | 56,739,564 | 57,874,364 |
|
| | | Capital Expenditures | 283,696 | 323,974 |
|
| | | Unallocated | 232,958 | 237,292 |
|
| | | FEDERAL EXPENDITURES FUND TOTAL | 98,579,655 | 100,806,498 |
|
| | | DEPARTMENT SUMMARY - OTHER SPECIAL |
|
| | | Positions - Legislative Count | (26.000) | (26.000) |
|
| | | Personal Services | 3,165,148 | 3,239,855 |
|
| | | All Other | | 3,219,676 | 3,278,965 |
|
| | | Capital Expenditures | 38,074 | 38,756 |
|
| | | OTHER SPECIAL REVENUE FUNDS TOTAL | 6,422,898 | 6,557,576 |
|
| | | DEPARTMENT SUMMARY - EMPLOYMENT |
|
| | | All Other | | 112,200,000 | 114,532,880 |
|
| | | EMPLOYMENT SECURITY TRUST | __________ | __________ |
|
|