| | | All Other | | 21,279,639 | 20,655,601 |
|
| | | Real Property Lease Service | ______________ | ______________ |
|
| | | Fund Total | 21,465,599 | 20,847,256 |
|
| | | Bureau of Revenue Services Fund | 2003-04 | 2004-05 |
|
| | | Bureau of Revenue Services | ______________ | ______________ |
|
| | | Retiree Health Insurance Fund | 2003-04 | 2004-05 |
|
| | | All Other | | 41,738,173 | 48,400,235 |
|
| | | Retiree Health Insurance | ______________ | ______________ |
|
| | | Fund Total | 41,738,173 | 48,400,235 |
|
| | | Accident, Sickness & Health Insurance Fund | 2003-04 | 2004-05 |
|
| | | Positions - Legislative Count | (11.000) | (11.000) |
|
| | | Positions - FTE Count | (0.360) | (0.360) |
|
| | | Personal Services | 595,956 | 613,322 |
|
| | | Accident, Sickness and Health | ______________ | ______________ |
|
| | | Insurance Fund Total | 1,366,077 | 1,399,455 |
|
| | | Statewide Radio and Network System |
|
| | | Reserve Fund | 2003-04 | 2004-05 |
|
| | | Capital Expenditures | 1,800,000 | 1,700,000 |
|
| | | Statewide Radio and Network | ______________ | ______________ |
|
| | | System Reserve Fund Total | 2,073,360 | 1,979,044 |
|
| | | Island Ferry Services Fund | 2003-04 | 2004-05 |
|
| | | Positions - Legislative Count | (66.500) | (66.500) |
|
| | | Positions - FTE Count | (7.391) | (7.391) |
|
| | | Personal Services | 4,113,801 | 4,320,808 |
|
| | | All Other | | 1,921,160 | 1,964,561 |
|
| | | | | | ______________ | ______________ |
|
| | | Island Ferry Services Fund Total | 6,034,961 | 6,285,369 |
|
| | | Augusta State Airport Fund | 2003-04 | 2004-05 |
|
| | | | | | ______________ | ______________ |
|
| | | Augusta State Airport Fund Total | 391,814 | 399,960 |
|
| | | Marine Ports Fund | 2003-04 | 2004-05 |
|
| | | | | | ______________ | ______________ |
|
|