|   | | DEPARTMENT TOTALS | 2003-04 | 2004-05  |  
  |  
 
 
 |   |  | GENERAL FUND |  (14,935) |  (14,966) |  
  |  
 
 |   |  | FEDERAL EXPENDITURES FUND | 2,308,722 | 3,308,868  |  
  |  
 
 |   |  | OTHER SPECIAL REVENUE FUNDS | 45,573 | 45,590  |  
  |  
 
 
 |   |  | DEPARTMENTAL TOTAL - ALL FUNDS | 2,339,360 | 3,339,492  |  
  |  
 
 
 |   | | BAXTER STATE PARK AUTHORITY |  
  |  
 
 
 |   | | Baxter State Park Authority   0253 |  
  |  
 
 
 |   | | Initiative: Reclassifies an Assistant Park Ranger position to a  |  | Groundskeeper position and lengthens the position from 14 to 26  |  | weeks. |  
  |  
 
 
 |   | | OTHER SPECIAL REVENUE FUNDS | 2003-04 | 2004-05  |  
  |  
 
 |   |  | Positions - FTE Count |  (0.462) |  (0.462) |  
  |  
 
 |   |  | Personal Services | 11,826 | 13,240  |  
  |  
 
 
 |   |  | OTHER SPECIAL REVENUE FUNDS TOTAL | 11,826 | 13,240  |  
  |  
 
 
 |   | | BAXTER STATE PARK AUTHORITY |  
  |  
 
 |   | | DEPARTMENT TOTALS | 2003-04 | 2004-05  |  
  |  
 
 
 |   |  | OTHER SPECIAL REVENUE FUNDS | 11,826 | 13,240  |  
  |  
 
 
 |   |  | DEPARTMENTAL TOTAL - ALL FUNDS | 11,826 | 13,240  |  
  |  
 
 
 |   | | BEHAVIORAL AND DEVELOPMENTAL |  
  |  
 
 
 
 |   | | Office of Management and Budget   0164 |  
  |  
 
 
 |   | | Initiative: Transfers positions to appropriate program.  Position  |  | detail on file in the Bureau of the Budget. |  
  |  
 
 
 |   | | GENERAL FUND | 2003-04 | 2004-05  |  
  |  
 
 |   |  | Positions - Legislative Count |  (-3.000) |  (-3.000) |  
  |  
 
 |   |  | Personal Services |  (198,174) |  (217,628) |  
  |  
 
 |   |  | All Other |  |  (4,000) |  (4,000) |  
  |  
 
 
 |   |  | GENERAL FUND TOTAL |  (202,174) |  (221,628) |  
  |  
 
 
 |   | | Medicaid Services - Mental Retardation   0705 |  
  |  
 
 
 |   | | Initiative:  Provides for the deappropriation of funds related to  |  | the tax on residential treatment facilities for individuals with  |  | developmental disabilities. |  
  |  
 
 
 
  |