| 
   | 
   | 
   | 
   | 
   | 
   | 
 
 
   | 
  126th MAINE LEGISLATURE | 
 
 
   | 
   | 
  LD 31 | 
   | 
  LR 47(02) | 
   | 
   | 
 
 
   | 
  An Act To
  Increase Gaming Opportunities for Charitable Fraternal and Veterans'
  Organizations | 
 
 
   | 
  Fiscal Note for
  Bill as Amended by Committee Amendment " " | 
 
 
   | 
  Committee: Veterans and Legal Affairs | 
 
 
   | 
  Fiscal Note Required: Yes | 
 
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 
 
  |   | 
    | 
    | 
    | 
    | 
    | 
    | 
 
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 
 
  | Fiscal Note | 
 
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 
 
  Contingent future biennium cost increase - General Fund 
    Contingent future biennium cost increase - Other Special Revenue
  Funds 
    Contingent current biennium revenue increase - General Fund 
    Contingent current biennium revenue increase - Other Special Revenue Funds | 
 
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 
 
  | Fiscal Detail
  and Notes | 
   | 
   | 
   | 
   | 
   | 
 
 
   | 
  This legislation
  allows the Gambling Control Board to accept applications for slot machine
  operator licenses, beginning January 1, 2015, from veterans'
  organizations.  Documentation of
  approval of the voters of the municipality must be submitted with the
  application.  The Board may license up
  to 50 slot machines during the first year, with 150 total slot machines
  allowed.  | 
 
 
   | 
  Presented below
  is an estimate of the potential revenues that may be generated from new slot
  machine facilities and the subsequent distribution of those revenues.  This fiscal note assumes 50 veterans'
  organizations would be licensed with a total of 150 slot machines, generating
  annual revenue of $48,298 for the State's General Fund and $156,568 for
  various other funds.  The Gambling
  Control Board, Other Special Revenue Funds account would also receive license
  fees of $30,000 in the first year and $23,750 for license renewals in
  subsequent years.  Annual state costs
  associated with an inspector, an auditor and other related expenses are estimated
  to be $171,523.   | 
 
 
   | 
   | 
   | 
   | 
   | 
   | 
  Annual | 
 
 
   | 
  Summary of Slot Machine Facility Revenue | 
   | 
   | 
   | 
  Estimate | 
 
 
   | 
  Gross Slot Income (total value of money,
  tokens, credits, other value used to play a slot machine) | 
  $3,354,000  | 
 
 
   | 
  Player Payback 
  - Slot Income  | 
   | 
   | 
   | 
  $2,750,280  | 
 
 
   | 
  Net Slot Income  | 
   | 
   | 
   | 
   | 
  $603,720  | 
 
 
   | 
  Share of Net Income for Distribution - 30% | 
   | 
   | 
   | 
  $181,116  | 
 
 
   | 
  Operator Share of Net Income - 70%  | 
   | 
   | 
   | 
  $422,604  | 
 
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 
 
   | 
   | 
   | 
   | 
   | 
   | 
  Annual | 
 
 
   | 
  State Revenues by Fund | 
   | 
   | 
   | 
   | 
  Estimate | 
 
 
   | 
  General Fund - Slot Machines | 
   | 
   | 
   | 
   | 
  $48,298  | 
 
 
   | 
      Total
  General Fund Revenue | 
   | 
   | 
   | 
  $48,298  | 
 
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 
 
   | 
  Gambling Control Board - Slot Machines | 
   | 
   | 
   | 
  $60,372  | 
 
 
   | 
  Gambling Control Board - License Fees ($30,000
  the 1st year) | 
   | 
  $23,750  | 
 
 
   | 
       Subtotal | 
   | 
   | 
   | 
   | 
  $84,122  | 
 
 
   | 
  Gambling Addiction Prevention and Treatment
  Fund | 
   | 
   | 
  $12,074  | 
 
 
   | 
  Municipalities  | 
   | 
   | 
   | 
   | 
  $60,372  | 
 
 
   | 
      Total
  Other Special Revenue Funds Revenue | 
   | 
   | 
  $156,568  | 
 
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 
 
   | 
  Total Revenue All Funds | 
   | 
   | 
   | 
   | 
  $204,866  | 
 
 
   | 
   | 
   | 
   | 
   | 
   | 
   | 
 
 
   | 
  Summary of Expenditure Impacts to the State | 
   | 
   | 
   | 
   | 
 
 
   | 
  General Fund | 
   | 
   | 
   | 
   | 
   | 
 
 
   | 
   - Public
  Safety  | 
   | 
   | 
   | 
   | 
  $87,401  | 
 
 
   | 
  Other Special Revenue Funds | 
   | 
   | 
   | 
   | 
   | 
 
 
   | 
   - Public
  Safety  | 
   | 
   | 
   | 
   | 
  $84,122  | 
 
 
   | 
  Total Expenditures | 
   | 
   | 
   | 
   | 
  $171,523  | 
 
 
 
   | 
   | 
   | 
   | 
   | 
   | 
   |