Highway Fund Allocations | |||||||||
HIGHWAY FUND ALLOCATIONS -1st REGULAR SESSION, 124th
LEGISLATURE |
|||||||||
- 2nd REGULAR SESSION, 124th LEGISLATURE |
|||||||||
- 1st REGULAR SESSION, 125th LEGISLATURE |
|||||||||
Updated August 4, 2011 |
|||||||||
TABLE OF CONTENTS | |||||||||
Department/Agency | 2009-10 | 2010-11 | |||||||
DEPARTMENT OF ADMINISTRATIVE AND FINANCIAL SERVICES | |||||||||
(Includes Departments and Agencies - Statewide) (1) | |||||||||
Positions - Leg. Count | (23.000) | (23.000) | |||||||
Personal Services | 1,510,324 | 1,433,734 | |||||||
All Other | 2,079,755 | 2,152,118 | |||||||
Department Total | 3,590,079 | 3,585,852 | |||||||
DEPARTMENT OF ENVIRONMENTAL PROTECTION | |||||||||
All Other | 33,054 | 33,054 | |||||||
Department Total | 33,054 | 33,054 | |||||||
DEPARTMENT OF PUBLIC SAFETY | |||||||||
Positions - Leg. Count | (80.000) | (80.000) | |||||||
Personal Services | 22,042,419 | 21,192,222 | |||||||
All Other | 9,005,009 | 9,027,664 | |||||||
Capital Expenditures | 100,000 | 100,000 | |||||||
Department Total | 31,147,428 | 30,319,886 | |||||||
DEPARTMENT OF THE SECRETARY OF STATE | |||||||||
Positions - Leg. Count | (373.000) | (373.000) | |||||||
Personal Services | 21,775,865 | 20,675,342 | |||||||
All Other | 11,362,188 | 11,348,980 | |||||||
Capital Expenditures | 19,700 | 0 | |||||||
Department Total | 33,157,753 | 32,024,322 | |||||||
DEPARTMENT OF TRANSPORTATION | |||||||||
Positions - Leg. Count | (748.000) | (748.000) | |||||||
Positions - FTE Count | (1,102.919) | (1,102.919) | |||||||
Personal Services | 95,477,379 | 89,714,194 | |||||||
All Other | 125,965,464 | 126,347,298 | |||||||
Capital Expenditures | 27,335,240 | 22,285,477 | |||||||
Department Total | 248,778,083 | 238,346,969 | |||||||
GRAND TOTALS - ALL DEPARTMENTS | |||||||||
Positions - Leg. Count | (1,224.000) | (1,224.000) | |||||||
Positions - FTE Count | (1,102.919) | (1,102.919) | |||||||
Personal Services | 140,805,987 | 133,015,492 | |||||||
All Other | 148,445,470 | 148,909,114 | |||||||
Capital Expenditures | 27,454,940 | 22,385,477 | |||||||
Grand Total | 316,706,397 | 304,310,083 | |||||||
(1) | The following summarizes the statewide appropriations and deappropriations: | ||||||||
2009-10 | 2010-11 | ||||||||
Amounts not distributed to individual programs | |||||||||
Total Statewide Amounts Not Distributed | 0 | 0 | |||||||
Amounts distributed to individual programs: | |||||||||
Savings from a retirement incentive program (PL 2009, c. 413, E) | (836,110) | (1,003,332) | |||||||
Additional savings from a retirement incentive program (PL 2009, c. 600, A) | (938,959) | (938,959) | |||||||
Savings from increase in the attrition rate from 1.6% to 5% (PL 2009, c. 413, C) | (3,218,333) | (3,087,536) | |||||||
Savings from efficiencies in information technology (PL 2009, c. 413, I) | (708,187) | (708,187) | |||||||
Savings from no 4% COLA to unclassified employees (PL 2009, c. 413, D) | (25,304) | (25,304) | |||||||
Savings from employees paying part of health insurance (PL 2009, c. 413, K) | (772,207) | (1,001,103) | |||||||
Savings from a reduction in DAFS Service Center fees (PL 2009, c. 413, R) | (165,536) | (125,218) | |||||||
Savings from 10 state shutdown days (PL 2009, c. 413, M) | (3,400,953) | (3,426,002) | |||||||
Savings from eliminating merit pay increases (PL 2009, c. 413, L) | (732,950) | (2,024,083) | |||||||
Additional savings from eliminating merit increases (PL 2009, c. 600, A) | 0 | (101,284) | |||||||
Savings from eliminating longevity payments (PL 2009, c. 413, S) | (430,656) | 0 | |||||||
Savings from a reduction in workers' compensation rates (PL 2009, c. 600, D) | 0 | (73,353) | |||||||
Savings from DAFS Service Center retiree health savings (PL 2009, c. 600, F) | 0 | (253,189) | |||||||
Savings from a reduction in retiree health insurance rates (PL 2009, c. 600, E) | 0 | (5,241,774) | |||||||
Total Statewide Amounts Distributed | (11,229,195) | (18,009,324) | |||||||