| HIGHWAY FUND STATUS | |||||
| Through the 126th Legislature, 2nd Regular Session | |||||
| FY 14 | FY 15 | ||||
| AVAILABLE FUNDS | |||||
| Transfers/Adjustments to Balance: | |||||
| 2014-2015 Biennial Budget (PL 2013, c. 354) | ($5,210,691) | ($5,334,017) | |||
| Supplemental Budget as Amended (PL 2013, c. 586) | $0 | $806,550 | |||
| Statutory Year-end Transfers | $6,460,541 | $0 | |||
| Subtotal - Transfers/Adjustments to Balance | $1,249,850 | ($4,527,467) | |||
| Highway Fund Revenue: | |||||
| December 2012 Base Revenue Estimate | $311,655,251 | $309,740,019 | |||
| May 2013 Revenue Revision | ($3,877,242) | ($3,966,383) | |||
| December 2013 Revenue Revision | $717,854 | $936,130 | |||
| March 2014 Revenue Revision | $1,691,348 | $1,786,974 | |||
| Other Legislation - 126th Leg, 1st Regular Session | $80,000 | $80,000 | |||
| Subtotal - Undedicated Revenue | $310,267,211 | $308,576,740 | |||
| TOTAL PROJECTED RESOURCES | $311,517,061 | $304,049,273 | |||
| Highway Fund Allocations | |||||
| Allocations through 125th Leg. / 2014-2015 Baseline | $294,930,099 | $301,328,799 | |||
| Biennial Budget - Adjustments to Baseline | $7,719,814 | ($889,180) | |||
| Other Legislation - 126th Leg, 1st Regular Session | $63,949 | $63,353 | |||
| Supplemental Budget as Amended (PL 2013, c. 586) | $2,446,708 | $3,594,701 | |||
| Statutory Year-end Transfers - Adjustments to Allocations | $6,460,541 | $0 | |||
| TOTAL Highway Fund Allocations | $311,621,111 | $304,097,673 | |||
| NET CHANGE (Resources less Allocations) | ($104,050) | ($48,400) | |||
| BEGINNING BALANCE | $281,779 | $177,729 | |||
| NET CHANGE (FROM ABOVE) | ($104,050) | ($48,400) | |||
| ENDING BALANCE | $177,729 | $129,329 | |||