|
Inland
Fisheries and Wildlife (IF&W) |
|
|
|
|
GENERAL FUND STATUS |
|
|
|
|
Reflects Final
Appropriations and Actual Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FY 12 |
|
FY 13 |
|
|
|
|
|
|
|
|
|
|
|
General Fund
Revenue Collected by IF&W: |
|
|
|
|
|
|
|
December 2010 Base Revenue Estimate |
$23,073,274 |
|
$23,079,972 |
|
|
|
|
May 2011 Revenue Adjustment |
($263,578) |
|
($261,985) |
|
|
|
|
December 2011 Revenue Adjustment |
($904,570) |
|
($894,886) |
|
|
|
|
March 2012 Revenue Adjustment |
($145,351) |
|
($1,350) |
|
|
|
|
April 2012 Special Revenue Adjustment |
($3,106) |
|
($3,106) |
|
|
|
|
December 2012 Revenue Adjustment |
$0 |
|
($4,565) |
|
|
|
|
May 2013 Revenue Adjustment |
$0 |
|
($3,376) |
|
|
|
|
2012-2013 Highway Fund Biennial Budget Bill (LD 1348, PL
2011 c. 392) |
$0 |
|
($6,306) |
|
|
|
|
Other Legislation Enacted During the 125th, 1st Regular
Session |
$11,250 |
|
$15,000 |
|
|
|
|
125th 2nd Regular Session - Unsigned Laws from 1st
Regular Session |
$0 |
|
($27,500) |
|
|
|
|
Other Legislation Enacted During the 125th, 2nd Regular
Session |
$0 |
|
($563) |
|
|
|
|
Revenue Variances |
($420,490) |
|
($268,031) |
|
|
|
|
|
|
|
|
|
|
|
Total IF&W
General Fund Revenue |
$21,347,429 |
|
$21,623,304 |
|
|
|
|
|
|
|
|
|
|
|
General Fund
Appropriations for IF&W: |
|
|
|
|
|
|
|
2012-2013 Biennial Budget (LD 1043, PL 2011, c. 380) -
Baseline Budget |
$24,663,083 |
|
$25,263,408 |
|
|
|
|
2012-2013 Biennial Budget (LD 1043, PL 2011, c. 380) -
Adjustments to Baseline |
($1,665,723) |
|
($2,186,221) |
|
|
|
|
Supplemental Budget - Streamlining and FY12 MaineCare (LD
1816, PL 2011, c. 477) |
$0 |
|
($188,175) |
|
|
|
|
Supplemental Budget - FY 12 Revenue Shortfall (LD 1870,
PL 2011, c. 575) |
($51,647) |
|
$0 |
|
|
|
|
Supplemental Budget - Second Supplemental (LD 1903, PL
2011, c. 655) |
($910) |
|
($204,933) |
|
|
|
|
Other Legislation Enacted During the 125th, 1st Regular
Session |
$0 |
|
$6,365 |
|
|
|
|
125th 2nd Regular Session - Unsigned Laws from 1st
Regular Session |
$0 |
|
$7,000 |
|
|
|
|
Other Legislation Enacted During the 125th, 2nd Regular
Session |
$0 |
|
$300,000 |
|
|
|
|
Emergency FY13 Supplemental Budget (LD 250, PL 2013, c.
1) |
$0 |
|
($355,754) |
|
|
|
|
|
|
|
|
|
|
|
Total IF&W
General Fund Appropriations |
$22,944,803 |
|
$22,641,690 |
|
|
|
|
|
|
|
|
|
|
|
IF&W
General Fund Appropriations for Search and Rescue 1 |
$336,286 |
|
$315,783 |
|
|
|
|
|
|
|
|
|
|
|
Net IF&W
GF Appropriations Subject to Constitutional Test 1 |
$22,608,517 |
|
$22,325,907 |
|
|
|
|
|
|
|
|
|
|
|
|
Appropriations in Excess of Revenue? 2 |
Yes |
|
Yes |
|
|
|
|
Amount that Appropriations are Above (Below) Revenue 2 |
$1,261,088 |
|
$702,603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes: |
|
|
|
|
|
|
1 |
12 MRSA §10202
states in part that: "Appropriations to the department for costs that
are associated with search and rescue are not considered amounts appropriated
to the department under the Constitution of Maine, Article IX, Section
22." |
|
|
|
2 |
Article IX,
Section 22 of the Maine Constitution states in part that: " The amount
of funds appropriated in any fiscal year to the Department of Inland
Fisheries and Wildlife...may not be less than the total revenues collected,
received or recovered by the Department of Inland Fisheries and
Wildlife...." |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|