Fund for a
Healthy Maine (FHM) Budgeted Allocations and Uses History |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1999-00 |
|
2000-01 |
|
2001-02 |
|
2002-03 |
|
2003-04 |
|
2004-05 |
|
2005-06 |
|
2006-07 |
|
Totals |
|
Percent of Total |
2007-08 |
|
2008-09 |
|
2009-10 |
|
2010-11 |
|
2011-12 1 |
|
2012-13 1 |
Smoking Cessation/
Prevention 2 |
|
$3,500,000 |
|
$12,526,011 |
|
$13,755,488 |
|
$15,571,085 |
|
$14,938,883 |
|
$15,305,670 |
|
$15,545,990 |
|
$15,791,699 |
|
###### |
|
24.3% |
$16,544,452 |
|
$17,615,339 |
|
$16,966,317 |
|
$16,129,319 |
|
$15,184,943 |
|
$12,481,354 |
Child Care and
Development |
|
$0 |
|
$11,714,999 |
|
$9,352,516 |
|
$7,290,437 |
|
$10,472,121 |
|
$10,809,181 |
|
$10,797,869 |
|
$11,120,956 |
|
###### |
|
16.2% |
$12,680,798 |
|
$13,076,332 |
|
$13,610,918 |
|
$11,463,235 |
|
$8,163,919 |
|
$3,539,418 |
Medicaid
Initiatives |
|
$0 |
|
$5,115,425 |
|
$5,503,666 |
|
$6,442,570 |
|
$6,777,827 |
|
$6,138,563 |
|
$6,028,661 |
|
$9,816,920 |
|
###### |
|
10.4% |
$9,547,397 |
|
$7,609,885 |
|
$6,141,680 |
|
$5,589,839 |
|
$7,932,557 |
|
$18,175,419 |
Prescription Drugs |
|
$0 |
|
$10,000,000 |
|
$10,000,000 |
|
$10,000,000 |
|
$10,410,000 |
|
$10,000,000 |
|
$9,664,409 |
|
$8,350,060 |
|
###### |
|
15.5% |
$11,824,840 |
|
$14,062,727 |
|
$13,031,892 |
|
$12,352,950 |
|
$11,878,350 |
|
$10,434,920 |
Dirigo Health Program |
|
$0 |
|
$0 |
|
$0 |
|
$0 |
|
$0 |
|
$0 |
|
$0 |
|
$0 |
|
|
|
|
$0 |
|
$5,000,000 |
|
$4,683,443 |
|
$4,441,791 |
|
$1,161,647 |
|
$1,161,647 |
Other Health
Initiatives |
|
$0 |
|
$1,431,408 |
|
$1,688,873 |
|
$1,893,294 |
|
$1,890,374 |
|
$1,891,303 |
|
$1,895,542 |
|
$1,939,878 |
|
###### |
|
2.9% |
$3,733,770 |
|
$3,963,051 |
|
$3,394,913 |
|
$3,381,458 |
|
$2,662,788 |
|
$2,038,871 |
Substance Abuse |
|
$0 |
|
$5,800,000 |
|
$4,317,725 |
|
$5,647,037 |
|
$5,653,108 |
|
$5,660,016 |
|
$5,741,915 |
|
$5,760,815 |
|
###### |
|
8.8% |
$6,563,613 |
|
$6,472,607 |
|
$6,417,713 |
|
$5,709,161 |
|
$3,105,972 |
|
$3,123,948 |
Attorney General |
|
$0 |
|
$299,989 |
|
$49,372 |
|
$52,100 |
|
$57,024 |
|
$58,281 |
|
$68,551 |
|
$72,607 |
|
###### |
|
0.1% |
$189,045 |
|
$198,684 |
|
$168,946 |
|
$175,775 |
|
$115,832 |
|
$119,687 |
Unallocated Fund-wide
Deallocation |
|
$0 |
|
$0 |
|
$0 |
|
$0 |
|
$0 |
|
$0 |
|
$0 |
|
$0 |
|
$0 |
|
0.0% |
$0 |
|
$0 |
|
$0 |
|
$0 |
|
$0 |
|
$0 |
Subtotal Allocations |
|
$3,500,000 |
|
$46,887,832 |
|
$44,667,640 |
|
$46,896,523 |
|
$50,199,337 |
|
$49,863,014 |
|
$49,742,937 |
|
$52,852,935 |
|
|
|
|
$61,083,915 |
|
$67,998,625 |
|
$64,415,822 |
|
$59,243,528 |
|
$50,206,008 |
|
$51,075,264 |
Advance to Maine Rx
Dedicated Fund |
|
$0 |
|
$0 |
|
$1,700,000 |
|
($1,700,000) |
|
$0 |
|
$0 |
|
$0 |
|
$0 |
|
$0 |
|
0.0% |
$0 |
|
$0 |
|
$0 |
|
$0 |
|
$0 |
|
$0 |
Transfers to (from) the
General Fund |
|
$0 |
|
$24,055,000 |
|
$10,000,000 |
|
$43,244,794 |
|
$6,736,628 |
|
$55,218 |
|
($1,895,717) |
|
$2,571,648 |
|
###### |
|
19.2% |
$225,000 |
|
$1,464,406 |
|
$3,925,515 |
|
$1,455,770 |
|
$1,375,000 |
|
$3,240,445 |
Allocation to
Healthy Maine Trust Fund 3 |
$0 |
|
$11,094,848 |
|
$0 |
|
$0 |
|
$0 |
|
$0 |
|
$0 |
|
$0 |
|
###### |
|
2.5% |
$0 |
|
$0 |
|
$0 |
|
$0 |
|
$0 |
|
$0 |
Subtotal Other Uses |
|
$0 |
|
$35,149,848 |
|
$11,700,000 |
|
$41,544,794 |
|
$6,736,628 |
|
$55,218 |
|
($1,895,717) |
|
$2,571,648 |
|
|
|
|
$225,000 |
|
$1,464,406 |
|
$3,925,515 |
|
$1,455,770 |
|
$1,375,000 |
|
$3,240,445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals Allocations and Other Uses 4 |
|
$3,500,000 |
|
$82,037,680 |
|
$56,367,640 |
|
$88,441,317 |
|
$56,935,965 |
|
$49,918,232 |
|
$47,847,220 |
|
$55,424,583 |
|
###### |
|
100.0% |
$61,308,915 |
|
$69,463,031 |
|
$68,341,337 |
|
$60,699,298 |
|
$51,581,008 |
|
$54,315,709 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
$64,780,943 |
|
$51,425,207 |
|
$57,551,760 |
|
$56,488,789 |
|
$49,163,850 |
|
$48,797,127 |
|
$48,797,127 |
|
$48,797,127 |
|
###### |
|
29.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$61,280,943 |
|
($30,612,473) |
|
$1,184,120 |
|
($31,952,528) |
|
($7,772,115) |
|
($1,121,105) |
|
$949,907 |
|
($6,627,456) |
|
####### |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Reflects all budgeted allocations and transfers through
the close of the 2nd Regular Session
of the 125th Legislature. |
|
|
|
|
|
|
|
|
2 FY 1999-00 includes $3.5 million transferred
from the FHM to the Bureau of Health for tobacco prevention and control
initiatives. |
|
|
|
|
|
|
|
|
3 The
$11,094,848 allocated to the Healthy Maine Trust Fund in FY 2000-01 was
subsequently repealed and $11,099,592 was transferred to the General
Fund in PL 2001, c. 358, Sec. Q-8. |
|
|
|
|
|
|
|
|
4 Does not include the $25,540,000 allocated
to Biennial Reserve in FY 2000-01 and then subsequently deallocated in FY
2001-02 in PL 2001, c. 358, Sec. Q-12. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|