Download text as MS-Word, RTF or PDF.
Sec. 32. Second half of A-32 Second half of 32
FHM - Medical Care 0960
Initiative: Adjusts funding as a result of the increase in the federal fiscal year 2007-08 Federal Financial Participation Rate.
FUND FOR A HEALTHY MAINE | 2007-08 | 2008-09 |
All Other
|
($23,437) | ($25,351) |
FUND FOR A HEALTHY MAINE TOTAL | ($23,437) | ($25,351) |
FHM - Medical Care 0960
Initiative: Provides funding to the various Fund for a Healthy Maine programs to account for the revenue reprojections adopted by the Revenue Forecasting Committee at its December 2006 meeting.
FUND FOR A HEALTHY MAINE | 2007-08 | 2008-09 |
All Other
|
$854,000 | $954,000 |
FUND FOR A HEALTHY MAINE TOTAL | $854,000 | $954,000 |
FHM - Medical Care 0960
Initiative: Allocates additional funds as a result of an increase in tobacco settlement revenue recognized as available to the Fund for a Healthy Maine to be used to seed expenses of the MaineCare program.
FUND FOR A HEALTHY MAINE | 2007-08 | 2008-09 |
All Other
|
$1,000,000 | $1,000,000 |
FUND FOR A HEALTHY MAINE TOTAL | $1,000,000 | $1,000,000 |
FHM - MEDICAL CARE 0960
PROGRAM SUMMARY
FUND FOR A HEALTHY MAINE | 2007-08 | 2008-09 |
All Other
|
$7,775,708 | $7,873,794 |
FUND FOR A HEALTHY MAINE TOTAL | $7,775,708 | $7,873,794 |
FHM - Purchased Social Services 0961
Initiative: BASELINE BUDGET
FUND FOR A HEALTHY MAINE | 2007-08 | 2008-09 |
All Other
|
$3,983,435 | $3,983,435 |
FUND FOR A HEALTHY MAINE TOTAL | $3,983,435 | $3,983,435 |
FHM - Purchased Social Services 0961
Initiative: Provides funding to the various Fund for a Healthy Maine programs to account for the revenue reprojections adopted by the Revenue Forecasting Committee at its December 2006 meeting.
FUND FOR A HEALTHY MAINE | 2007-08 | 2008-09 |
All Other
|
$572,000 | $622,000 |
FUND FOR A HEALTHY MAINE TOTAL | $572,000 | $622,000 |
FHM - PURCHASED SOCIAL SERVICES 0961
PROGRAM SUMMARY
FUND FOR A HEALTHY MAINE | 2007-08 | 2008-09 |
All Other
|
$4,555,435 | $4,605,435 |
FUND FOR A HEALTHY MAINE TOTAL | $4,555,435 | $4,605,435 |
FHM - Service Center 0957
Initiative: BASELINE BUDGET
FUND FOR A HEALTHY MAINE | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
10.000 | 10.000 |
Personal Services
|
$630,394 | $645,126 |
All Other
|
$46,235 | $46,235 |
FUND FOR A HEALTHY MAINE TOTAL | $676,629 | $691,361 |
FHM - SERVICE CENTER 0957
PROGRAM SUMMARY
FUND FOR A HEALTHY MAINE | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
10.000 | 10.000 |
Personal Services
|
$630,394 | $645,126 |
All Other
|
$46,235 | $46,235 |
FUND FOR A HEALTHY MAINE TOTAL | $676,629 | $691,361 |
Food Stamps Administration Z019
Initiative: BASELINE BUDGET
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$2,489,755 | $2,489,755 |
GENERAL FUND TOTAL | $2,489,755 | $2,489,755 |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
$3,246,207 | $3,246,207 |
FEDERAL EXPENDITURES FUND TOTAL | $3,246,207 | $3,246,207 |
FOOD STAMPS ADMINISTRATION Z019
PROGRAM SUMMARY
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$2,489,755 | $2,489,755 |
GENERAL FUND TOTAL | $2,489,755 | $2,489,755 |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
$3,246,207 | $3,246,207 |
FEDERAL EXPENDITURES FUND TOTAL | $3,246,207 | $3,246,207 |
Foster Care 0137
Initiative: BASELINE BUDGET
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$15,032,833 | $15,032,833 |
GENERAL FUND TOTAL | $15,032,833 | $15,032,833 |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
20.000 | 20.000 |
Personal Services
|
$1,193,655 | $1,235,485 |
All Other
|
$38,148,089 | $38,148,089 |
FEDERAL EXPENDITURES FUND TOTAL | $39,341,744 | $39,383,574 |
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
$4,401,863 | $4,401,863 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $4,401,863 | $4,401,863 |
Foster Care 0137
Initiative: Transfers one Social Services Program Specialist II position and 7 Human Services Caseworker positions and related All Other from the Foster Care program to the Bureau of Child and Family Services - Central program.
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
(8.000) | (8.000) |
Personal Services
|
($542,831) | ($556,707) |
All Other
|
($42,906) | ($42,906) |
FEDERAL EXPENDITURES FUND TOTAL | ($585,737) | ($599,613) |
Foster Care 0137
Initiative: Adjusts funding as a result of the increase in the federal fiscal year 2007-08 Federal Financial Participation Rate.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
($50,011) | ($54,093) |
GENERAL FUND TOTAL | ($50,011) | ($54,093) |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
$50,011 | $54,093 |
FEDERAL EXPENDITURES FUND TOTAL | $50,011 | $54,093 |
Foster Care 0137
Initiative: Reduces funding required for state seed for the MaineCare program's baseline funding requests. An increase in the federal match rate allows for this downward adjustment.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$0 | ($177,589) |
GENERAL FUND TOTAL | $0 | ($177,589) |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
$0 | $177,589 |
FEDERAL EXPENDITURES FUND TOTAL | $0 | $177,589 |
FOSTER CARE 0137
PROGRAM SUMMARY
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$14,982,822 | $14,801,151 |
GENERAL FUND TOTAL | $14,982,822 | $14,801,151 |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
12.000 | 12.000 |
Personal Services
|
$650,824 | $678,778 |
All Other
|
$38,155,194 | $38,336,865 |
FEDERAL EXPENDITURES FUND TOTAL | $38,806,018 | $39,015,643 |
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
$4,401,863 | $4,401,863 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $4,401,863 | $4,401,863 |
General Assistance - Reimbursement to Cities and Towns 0130
Initiative: BASELINE BUDGET
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$6,500,000 | $6,500,000 |
GENERAL FUND TOTAL | $6,500,000 | $6,500,000 |
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
All Other
|
$1,815,244 | $1,815,244 |
FEDERAL BLOCK GRANT FUND TOTAL | $1,815,244 | $1,815,244 |
General Assistance - Reimbursement to Cities and Towns 0130
Initiative: Transfers funding from the General Assistance - Reimbursement to Cities and Towns program to the Temporary Assistance for Needy Families program.
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
All Other
|
($1,815,244) | ($1,815,244) |
FEDERAL BLOCK GRANT FUND TOTAL | ($1,815,244) | ($1,815,244) |
GENERAL ASSISTANCE - REIMBURSEMENT TO CITIES AND TOWNS 0130
PROGRAM SUMMARY
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$6,500,000 | $6,500,000 |
GENERAL FUND TOTAL | $6,500,000 | $6,500,000 |
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
All Other
|
$0 | $0 |
FEDERAL BLOCK GRANT FUND TOTAL | $0 | $0 |
Head Start 0545
Initiative: BASELINE BUDGET
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$2,448,875 | $2,448,875 |
GENERAL FUND TOTAL | $2,448,875 | $2,448,875 |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
$109,152 | $109,152 |
FEDERAL EXPENDITURES FUND TOTAL | $109,152 | $109,152 |
HEAD START 0545
PROGRAM SUMMARY
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$2,448,875 | $2,448,875 |
GENERAL FUND TOTAL | $2,448,875 | $2,448,875 |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
$109,152 | $109,152 |
FEDERAL EXPENDITURES FUND TOTAL | $109,152 | $109,152 |
Health - Bureau of 0143
Initiative: BASELINE BUDGET
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
87.500 | 87.500 |
Personal Services
|
$6,459,972 | $6,625,414 |
All Other
|
$2,162,235 | $2,162,235 |
GENERAL FUND TOTAL | $8,622,207 | $8,787,649 |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
146.500 | 146.500 |
Personal Services
|
$9,987,967 | $10,298,941 |
All Other
|
$55,382,845 | $55,382,845 |
FEDERAL EXPENDITURES FUND TOTAL | $65,370,812 | $65,681,786 |
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
66.000 | 66.000 |
POSITIONS - FTE COUNT
|
1.500 | 1.500 |
Personal Services
|
$4,593,994 | $4,736,903 |
All Other
|
$4,416,851 | $4,416,851 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $9,010,845 | $9,153,754 |
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
5.000 | 5.000 |
Personal Services
|
$348,996 | $364,139 |
All Other
|
$110,818 | $110,818 |
FEDERAL BLOCK GRANT FUND TOTAL | $459,814 | $474,957 |
Health - Bureau of 0143
Initiative: Continues one Health Program Manager position originally established by financial order and provides funding for related All Other costs.
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
1.000 | 1.000 |
Personal Services
|
$76,596 | $81,116 |
All Other
|
$8,662 | $8,844 |
FEDERAL EXPENDITURES FUND TOTAL | $85,258 | $89,960 |
Health - Bureau of 0143
Initiative: Reorganizes one Laboratory Technician III position to a Chemist I position.
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
Personal Services
|
$9,168 | $7,757 |
All Other
|
$369 | $312 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $9,537 | $8,069 |
Health - Bureau of 0143
Initiative: Reorganizes one Chemist III position to a Senior Laboratory Scientist position.
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
Personal Services
|
$5,973 | $6,143 |
All Other
|
$240 | $247 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $6,213 | $6,390 |
Health - Bureau of 0143
Initiative: Reorganizes one Laboratory Technician I position to a Laboratory Technician II position.
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
Personal Services
|
$2,512 | $2,720 |
All Other
|
$101 | $109 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $2,613 | $2,829 |
Health - Bureau of 0143
Initiative: Reorganizes one Senior Laboratory Scientist position to a Public Service Coordinator II position.
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
Personal Services
|
$3,361 | $3,361 |
All Other
|
$135 | $135 |
FEDERAL EXPENDITURES FUND TOTAL | $3,496 | $3,496 |
Health - Bureau of 0143
Initiative: Reorganizes one Laboratory Technician II position to a Microbiologist I position.
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
Personal Services
|
$4,801 | $5,058 |
All Other
|
$193 | $204 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $4,994 | $5,262 |
Health - Bureau of 0143
Initiative: Reorganizes one Microbiologist I position to a Microbiologist II position.
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
Personal Services
|
$4,485 | $5,205 |
All Other
|
$180 | $210 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $4,665 | $5,415 |
Health - Bureau of 0143
Initiative: Reorganizes one Laboratory Technician II position to a Microbiologist I position.
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
Personal Services
|
$4,801 | $5,058 |
All Other
|
$193 | $203 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $4,994 | $5,261 |
Health - Bureau of 0143
Initiative: Provides funding in the Bureau of Health program for public health nursing services.
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
$155,000 | $192,500 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $155,000 | $192,500 |
Health - Bureau of 0143
Initiative: Transfers one Public Service Coordinator I position and related All Other from the Risk Reduction program to the Bureau of Health program.
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
1.000 | 1.000 |
Personal Services
|
$82,627 | $87,068 |
All Other
|
$5,990 | $6,022 |
FEDERAL EXPENDITURES FUND TOTAL | $88,617 | $93,090 |
Health - Bureau of 0143
Initiative: Transfers one Supervisor, Vital Statistics position; 2 Supervisor, Data and Research positions; one Director, Division of Data and Research position; one Office Associate II Manager position; one Office Specialist I position; 2 Planning and Research Associate I positions; 2 Planning and Research Associate II positions; one Planning and Research Assistant position; 3 Comprehensive Health Planner II positions; 2 Office Assistant II positions; and 4 Office Associate II positions and related All Other from various programs to the Office of Data, Research and Vital Statistics program.
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
(9.000) | (9.000) |
Personal Services
|
($575,023) | ($589,306) |
All Other
|
($48,267) | ($48,267) |
FEDERAL EXPENDITURES FUND TOTAL | ($623,290) | ($637,573) |
Health - Bureau of 0143
Initiative: Transfers one Planning and Research Assistant position from the Bureau of Health program to the Office of Integrated Access and Support - Central Office program.
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
(1.000) | (1.000) |
Personal Services
|
($50,590) | ($51,523) |
All Other
|
($5,363) | ($5,363) |
FEDERAL EXPENDITURES FUND TOTAL | ($55,953) | ($56,886) |
Health - Bureau of 0143
Initiative: Transfers one Management Analyst II position and related All Other from the Office of Management and Budget program to the Bureau of Health program.
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
1.000 | 1.000 |
Personal Services
|
$67,902 | $71,484 |
All Other
|
$5,363 | $5,363 |
GENERAL FUND TOTAL | $73,265 | $76,847 |
Health - Bureau of 0143
Initiative: Transfers one Health Program Manager position from the Federal Expenditures Fund to the Other Special Revenue Funds within the Bureau of Health program.
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
(1.000) | (1.000) |
Personal Services
|
($81,901) | ($83,082) |
All Other
|
($5,363) | ($5,363) |
FEDERAL EXPENDITURES FUND TOTAL | ($87,264) | ($88,445) |
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
1.000 | 1.000 |
Personal Services
|
$81,901 | $83,082 |
All Other
|
$8,875 | $8,922 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $90,776 | $92,004 |
Health - Bureau of 0143
Initiative: Reorganizes one Nutrition Consultant position to a Comprehensive Health Planner II position.
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
Personal Services
|
$2,590 | $5,575 |
All Other
|
$104 | $224 |
FEDERAL EXPENDITURES FUND TOTAL | $2,694 | $5,799 |
Health - Bureau of 0143
Initiative: Increases the hours of one Office Assistant II position from 30 hours per week to 40 hours per week.
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
Personal Services
|
$11,171 | $11,864 |
All Other
|
$330 | $350 |
FEDERAL EXPENDITURES FUND TOTAL | $11,501 | $12,214 |
Health - Bureau of 0143
Initiative: Establishes one State Veterinarian position in the Bureau of Health program to be assigned to its infectious disease division.
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
1.000 | 1.000 |
Personal Services
|
$107,025 | $108,759 |
All Other
|
$8,680 | $8,731 |
FEDERAL EXPENDITURES FUND TOTAL | $115,705 | $117,490 |
Health - Bureau of 0143
Initiative: Reorganizes one Office Specialist I position to an Office Specialist I Manager Supervisor position.
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
Personal Services
|
$2,966 | $3,130 |
All Other
|
$119 | $126 |
FEDERAL EXPENDITURES FUND TOTAL | $3,085 | $3,256 |
Health - Bureau of 0143
Initiative: Reorganizes one Planning and Research Assistant position to a Comprehensive Health Planner II position.
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
Personal Services
|
$13,732 | $16,489 |
All Other
|
$553 | $664 |
FEDERAL EXPENDITURES FUND TOTAL | $14,285 | $17,153 |
Health - Bureau of 0143
Initiative: Reorganizes one Public Service Coordinator I position to a Public Service Manager II position.
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
Personal Services
|
$5,699 | $5,797 |
All Other
|
$229 | $233 |
FEDERAL EXPENDITURES FUND TOTAL | $5,928 | $6,030 |
Health - Bureau of 0143
Initiative: Reorganizes one Comprehensive Health Planner II position to a Health Program Manager position.
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
Personal Services
|
$4,270 | $4,594 |
All Other
|
$172 | $185 |
FEDERAL EXPENDITURES FUND TOTAL | $4,442 | $4,779 |
Health - Bureau of 0143
Initiative: Reorganizes one Office Assistant II position to an Office Associate II position.
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
Personal Services
|
$1,904 | $2,038 |
All Other
|
$77 | $82 |
FEDERAL BLOCK GRANT FUND TOTAL | $1,981 | $2,120 |
Health - Bureau of 0143
Initiative: Provides funding for a grant received from the Robert Wood Johnson Foundation.
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
$209,439 | $208,563 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $209,439 | $208,563 |
Health - Bureau of 0143
Initiative: Provides funding to create supply stockpiles in the event of pandemic influenza.
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
$338,000 | $338,000 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $338,000 | $338,000 |
HEALTH - BUREAU OF 0143
PROGRAM SUMMARY
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
88.500 | 88.500 |
Personal Services
|
$6,527,874 | $6,696,898 |
All Other
|
$2,167,598 | $2,167,598 |
GENERAL FUND TOTAL | $8,695,472 | $8,864,496 |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
138.500 | 138.500 |
Personal Services
|
$9,590,490 | $9,902,783 |
All Other
|
$55,348,826 | $55,349,366 |
FEDERAL EXPENDITURES FUND TOTAL | $64,939,316 | $65,252,149 |
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
67.000 | 67.000 |
POSITIONS - FTE COUNT
|
1.500 | 1.500 |
Personal Services
|
$4,707,635 | $4,851,926 |
All Other
|
$5,129,441 | $5,166,121 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $9,837,076 | $10,018,047 |
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
5.000 | 5.000 |
Personal Services
|
$350,900 | $366,177 |
All Other
|
$110,895 | $110,900 |
FEDERAL BLOCK GRANT FUND TOTAL | $461,795 | $477,077 |
Human Leukocyte Antigen Screening Fund 0076
Initiative: BASELINE BUDGET
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
$54,521 | $54,521 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $54,521 | $54,521 |
Human Leukocyte Antigen Screening Fund 0076
Initiative: Adjusts the baseline funding level to better reflect revenue available to the program.
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
($44,521) | ($44,521) |
OTHER SPECIAL REVENUE FUNDS TOTAL | ($44,521) | ($44,521) |
HUMAN LEUKOCYTE ANTIGEN SCREENING FUND 0076
PROGRAM SUMMARY
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
$10,000 | $10,000 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $10,000 | $10,000 |
Hypertension Control 0487
Initiative: BASELINE BUDGET
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
1.000 | 1.000 |
Personal Services
|
$53,761 | $55,159 |
All Other
|
$26,204 | $26,204 |
FEDERAL BLOCK GRANT FUND TOTAL | $79,965 | $81,363 |
HYPERTENSION CONTROL 0487
PROGRAM SUMMARY
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
1.000 | 1.000 |
Personal Services
|
$53,761 | $55,159 |
All Other
|
$26,204 | $26,204 |
FEDERAL BLOCK GRANT FUND TOTAL | $79,965 | $81,363 |
Long Term Care - Human Services 0420
Initiative: BASELINE BUDGET
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$10,614,079 | $10,614,079 |
GENERAL FUND TOTAL | $10,614,079 | $10,614,079 |
Long Term Care - Human Services 0420
Initiative: Appropriates funds on an ongoing basis for home care coordination services provided by Elder Independence of Maine for consumers of state-funded home-based care programs.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$125,273 | $125,273 |
GENERAL FUND TOTAL | $125,273 | $125,273 |
LONG TERM CARE - HUMAN SERVICES 0420
PROGRAM SUMMARY
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$10,739,352 | $10,739,352 |
GENERAL FUND TOTAL | $10,739,352 | $10,739,352 |
Low-cost Drugs To Maine's Elderly 0202
Initiative: BASELINE BUDGET
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$8,827,168 | $8,827,168 |
GENERAL FUND TOTAL | $8,827,168 | $8,827,168 |
Low-cost Drugs To Maine's Elderly 0202
Initiative: Continues 5 limited-period Office Associate II positions and one limited-period Family Independence Unit Supervisor position, originally established by financial order, in order to provide assistance to people with questions about pharmacy issues to MaineCare and low-cost drugs for the elderly or disabled program members. These positions will end on June 6, 2009.
GENERAL FUND | 2007-08 | 2008-09 |
Personal Services
|
$294,327 | $308,980 |
All Other
|
($294,327) | ($308,980) |
GENERAL FUND TOTAL | $0 | $0 |
Low-cost Drugs To Maine's Elderly 0202
Initiative: Deappropriates funds to reflect a decrease in General Fund requirements as a result of increased Other Special Revenue Funds revenue and savings initiatives.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
($1,700,000) | ($2,500,000) |
GENERAL FUND TOTAL | ($1,700,000) | ($2,500,000) |
Low-cost Drugs To Maine's Elderly 0202
Initiative: Deappropriates funds to be offset by an increase in allocation in the FHM - Drugs for the Elderly and Disabled program.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
($616,945) | ($1,104,291) |
GENERAL FUND TOTAL | ($616,945) | ($1,104,291) |
LOW-COST DRUGS TO MAINE'S ELDERLY 0202
PROGRAM SUMMARY
GENERAL FUND | 2007-08 | 2008-09 |
Personal Services
|
$294,327 | $308,980 |
All Other
|
$6,215,896 | $4,913,897 |
GENERAL FUND TOTAL | $6,510,223 | $5,222,877 |
Maine Asthma and Lung Disease Research Fund (DHHS) Z027
Initiative: BASELINE BUDGET
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
$42,500 | $42,500 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $42,500 | $42,500 |
MAINE ASTHMA AND LUNG DISEASE RESEARCH FUND (DHHS) Z027
PROGRAM SUMMARY
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
$42,500 | $42,500 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $42,500 | $42,500 |
Maine Rx Plus Program 0927
Initiative: BASELINE BUDGET
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$18,000 | $18,000 |
GENERAL FUND TOTAL | $18,000 | $18,000 |
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
4.000 | 4.000 |
Personal Services
|
$153,810 | $160,612 |
All Other
|
$1,187,524 | $1,187,524 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $1,341,334 | $1,348,136 |
MAINE RX PLUS PROGRAM 0927
PROGRAM SUMMARY
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$18,000 | $18,000 |
GENERAL FUND TOTAL | $18,000 | $18,000 |
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
4.000 | 4.000 |
Personal Services
|
$153,810 | $160,612 |
All Other
|
$1,187,524 | $1,187,524 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $1,341,334 | $1,348,136 |
Maine School Oral Health Fund Z025
Initiative: BASELINE BUDGET
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
$25,000 | $25,000 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $25,000 | $25,000 |
MAINE SCHOOL ORAL HEALTH FUND Z025
PROGRAM SUMMARY
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
$25,000 | $25,000 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $25,000 | $25,000 |
Maine Small Business Health Coverage 0973
Initiative: BASELINE BUDGET
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
$546 | $546 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $546 | $546 |
Maine Small Business Health Coverage 0973
Initiative: Adjusts the funding baseline to reflect repeal of program.
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
($546) | ($546) |
OTHER SPECIAL REVENUE FUNDS TOTAL | ($546) | ($546) |
MAINE SMALL BUSINESS HEALTH COVERAGE 0973
PROGRAM SUMMARY
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
$0 | $0 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $0 | $0 |
Maine Water Well Drilling Program 0697
Initiative: BASELINE BUDGET
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
1.000 | 1.000 |
Personal Services
|
$52,351 | $54,675 |
All Other
|
$44,791 | $44,791 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $97,142 | $99,466 |
MAINE WATER WELL DRILLING PROGRAM 0697
PROGRAM SUMMARY
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
1.000 | 1.000 |
Personal Services
|
$52,351 | $54,675 |
All Other
|
$44,791 | $44,791 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $97,142 | $99,466 |
Maternal and Child Health 0191
Initiative: BASELINE BUDGET
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
1.000 | 1.000 |
Personal Services
|
$90,392 | $91,780 |
All Other
|
$1,077,879 | $1,077,879 |
FEDERAL EXPENDITURES FUND TOTAL | $1,168,271 | $1,169,659 |
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
29.000 | 29.000 |
Personal Services
|
$2,243,943 | $2,300,059 |
All Other
|
$633,734 | $633,734 |
FEDERAL BLOCK GRANT FUND TOTAL | $2,877,677 | $2,933,793 |
Maternal and Child Health 0191
Initiative: Transfers one Public Service Coordinator I position and related All Other from the Federal Block Grant Fund to the Federal Expenditures Fund within the Maternal and Child Health program.
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
1.000 | 1.000 |
Personal Services
|
$94,191 | $95,808 |
All Other
|
$9,370 | $9,435 |
FEDERAL EXPENDITURES FUND TOTAL | $103,561 | $105,243 |
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
(1.000) | (1.000) |
Personal Services
|
($94,191) | ($95,808) |
All Other
|
($8,301) | ($8,349) |
FEDERAL BLOCK GRANT FUND TOTAL | ($102,492) | ($104,157) |
MATERNAL AND CHILD HEALTH 0191
PROGRAM SUMMARY
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
2.000 | 2.000 |
Personal Services
|
$184,583 | $187,588 |
All Other
|
$1,087,249 | $1,087,314 |
FEDERAL EXPENDITURES FUND TOTAL | $1,271,832 | $1,274,902 |
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
28.000 | 28.000 |
Personal Services
|
$2,149,752 | $2,204,251 |
All Other
|
$625,433 | $625,385 |
FEDERAL BLOCK GRANT FUND TOTAL | $2,775,185 | $2,829,636 |
Maternal and Child Health Block Grant Match Z008
Initiative: BASELINE BUDGET
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$5,245,159 | $5,245,159 |
GENERAL FUND TOTAL | $5,245,159 | $5,245,159 |
MATERNAL AND CHILD HEALTH BLOCK GRANT MATCH Z008
PROGRAM SUMMARY
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$5,245,159 | $5,245,159 |
GENERAL FUND TOTAL | $5,245,159 | $5,245,159 |
Medical Care - Payments to Providers 0147
Initiative: BASELINE BUDGET
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$395,304,192 | $395,304,192 |
GENERAL FUND TOTAL | $395,304,192 | $395,304,192 |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
$1,208,395,125 | $1,208,395,125 |
FEDERAL EXPENDITURES FUND TOTAL | $1,208,395,125 | $1,208,395,125 |
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
$140,078,946 | $140,078,946 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $140,078,946 | $140,078,946 |
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
All Other
|
$25,178,645 | $25,178,645 |
FEDERAL BLOCK GRANT FUND TOTAL | $25,178,645 | $25,178,645 |
Medical Care - Payments to Providers 0147
Initiative: Provides funding to account for increases in MaineCare. Corresponding state funding increases are reflected in the Mental Health Services - Medicaid, Mental Health Services - Child Medicaid and Mental Retardation Waiver - MaineCare programs.
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
$84,476,277 | $119,721,738 |
FEDERAL EXPENDITURES FUND TOTAL | $84,476,277 | $119,721,738 |
Medical Care - Payments to Providers 0147
Initiative: Establishes one Comprehensive Health Planner II position, one Management Analyst II position, 3 Comprehensive Health Planner I positions and one Auditor II position funded 50% General Fund and 50% Federal Expenditures Fund to conduct MaineCare provider reviews and investigations and reduces funding in the Medical Care - Payments to Providers program to recognize the resulting savings.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
($275,250) | ($2,201,400) |
GENERAL FUND TOTAL | ($275,250) | ($2,201,400) |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
($474,750) | ($3,798,600) |
FEDERAL EXPENDITURES FUND TOTAL | ($474,750) | ($3,798,600) |
Medical Care - Payments to Providers 0147
Initiative: Adjusts funding as a result of the increase in the federal fiscal year 2007-08 Federal Financial Participation Rate.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
($1,315,758) | ($1,423,304) |
GENERAL FUND TOTAL | ($1,315,758) | ($1,423,304) |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
$2,351,496 | $2,544,719 |
FEDERAL EXPENDITURES FUND TOTAL | $2,351,496 | $2,544,719 |
Medical Care - Payments to Providers 0147
Initiative: Provides funding for the federal match required to provide adult protective services to 156 new clients each year. The corresponding state funding is reflected in the Mental Retardation Waiver - MaineCare program.
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
$2,302,826 | $4,474,238 |
FEDERAL EXPENDITURES FUND TOTAL | $2,302,826 | $4,474,238 |
Medical Care - Payments to Providers 0147
Initiative: Adjusts allocations and appropriations in the various MaineCare seed programs, service provider tax and other tax programs of the Department of Health and Human Services.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
($923,964) | ($1,305,043) |
GENERAL FUND TOTAL | ($923,964) | ($1,305,043) |
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
$923,964 | $1,305,043 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $923,964 | $1,305,043 |
Medical Care - Payments to Providers 0147
Initiative: Reduces funding as a result of savings achieved by clinical management of MaineCare members.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
($20,360,000) | ($27,440,000) |
GENERAL FUND TOTAL | ($20,360,000) | ($27,440,000) |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
($35,116,839) | ($47,348,771) |
FEDERAL EXPENDITURES FUND TOTAL | ($35,116,839) | ($47,348,771) |
Medical Care - Payments to Providers 0147
Initiative: Provides funding for an increase in the fee schedule for nonhospital based physicians caring for MaineCare members.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$0 | $3,000,000 |
GENERAL FUND TOTAL | $0 | $3,000,000 |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
$0 | $5,176,615 |
FEDERAL EXPENDITURES FUND TOTAL | $0 | $5,176,615 |
Medical Care - Payments to Providers 0147
Initiative: Reduces funding as a result of savings achieved by capping the noncategorical waiver at $90 million.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
($5,000,000) | ($5,000,000) |
GENERAL FUND TOTAL | ($5,000,000) | ($5,000,000) |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
($8,624,000) | ($8,624,000) |
FEDERAL EXPENDITURES FUND TOTAL | ($8,624,000) | ($8,624,000) |
Medical Care - Payments to Providers 0147
Initiative: Provides funding to the various Fund for a Healthy Maine programs to account for the revenue reprojections adopted by the Revenue Forecasting Committee at its December 2006 meeting.
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
$1,472,975 | $1,646,163 |
FEDERAL EXPENDITURES FUND TOTAL | $1,472,975 | $1,646,163 |
Medical Care - Payments to Providers 0147
Initiative: Reduces funding in the Dirigo Health Fund program to reflect actual expenditures.
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
($25,602,081) | ($25,602,081) |
OTHER SPECIAL REVENUE FUNDS TOTAL | ($25,602,081) | ($25,602,081) |
Medical Care - Payments to Providers 0147
Initiative: Reduces funding required for state seed for the MaineCare program's baseline funding requests. An increase in the federal match (FMAP) rate allows for this downward adjustment.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$0 | ($4,668,176) |
GENERAL FUND TOTAL | $0 | ($4,668,176) |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
$0 | $6,754,807 |
FEDERAL EXPENDITURES FUND TOTAL | $0 | $6,754,807 |
Medical Care - Payments to Providers 0147
Initiative: Reduces funding as a result of savings to be realized from implementation of enhanced third party liability recovery efforts.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
($9,100,000) | ($9,100,000) |
GENERAL FUND TOTAL | ($9,100,000) | ($9,100,000) |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
($15,695,641) | ($15,702,399) |
FEDERAL EXPENDITURES FUND TOTAL | ($15,695,641) | ($15,702,399) |
Medical Care - Payments to Providers 0147
Initiative: Reduces funding to reflect the implementation of a prior authorization protocol for radiology services for MaineCare members.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
($1,000,000) | ($1,000,000) |
GENERAL FUND TOTAL | ($1,000,000) | ($1,000,000) |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
($1,724,798) | ($1,725,539) |
FEDERAL EXPENDITURES FUND TOTAL | ($1,724,798) | ($1,725,539) |
Medical Care - Payments to Providers 0147
Initiative: Reduces funding as a result of additional savings achieved by expanding the clinical management of MaineCare members to include children.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
($2,600,000) | ($3,100,000) |
GENERAL FUND TOTAL | ($2,600,000) | ($3,100,000) |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
($3,449,591) | ($3,516,480) |
FEDERAL EXPENDITURES FUND TOTAL | ($3,449,591) | ($3,516,480) |
Medical Care - Payments to Providers 0147
Initiative: Reduces the funding request included in the biennial budget to reflect that seed funds for room and board are not needed in this account.
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
($2,532,000) | ($2,459,800) |
FEDERAL EXPENDITURES FUND TOTAL | ($2,532,000) | ($2,459,800) |
Medical Care - Payments to Providers 0147
Initiative: Adjusts funding requests in various MaineCare accounts to reflect modifications to projections of Medicaid-dedicated tax revenues, to comport with the March 2007 Revenue Forecasting Committee report.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
($2,558,087) | ($2,540,328) |
GENERAL FUND TOTAL | ($2,558,087) | ($2,540,328) |
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
$2,558,087 | $2,540,328 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $2,558,087 | $2,540,328 |
Medical Care - Payments to Providers 0147
Initiative: Reduces funding to reflect the implementation of increased member copayments for prescription drugs.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
($300,000) | ($300,000) |
GENERAL FUND TOTAL | ($300,000) | ($300,000) |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
($517,439) | ($527,472) |
FEDERAL EXPENDITURES FUND TOTAL | ($517,439) | ($527,472) |
Medical Care - Payments to Providers 0147
Initiative: Deappropriates $2 million each year to reflect savings from 2 initiatives that will be achieved by first implementing prior authorization for atypical antipsychotics in the MaineCare pharmacy benefit and, second, applying a 4 brand-name drug limit for non-dual eligible MaineCare members over 18 years of age and excluding brand-name drugs for the treatment of cancer and HIV and atypical antipsychotics.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
($2,000,000) | ($2,000,000) |
GENERAL FUND TOTAL | ($2,000,000) | ($2,000,000) |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
($3,449,591) | ($3,451,076) |
FEDERAL EXPENDITURES FUND TOTAL | ($3,449,591) | ($3,451,076) |
Medical Care - Payments to Providers 0147
Initiative: Deappropriates funds used to seed expenses in the MaineCare program to be offset by an increase in seed allocation in the FHM - Medical Care program.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
($1,000,000) | ($1,000,000) |
GENERAL FUND TOTAL | ($1,000,000) | ($1,000,000) |
Medical Care - Payments to Providers 0147
Initiative: Reduces funding to reflect the implementation of an expanded MaineCare private health insurance premium program.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
($1,992,500) | ($4,360,000) |
GENERAL FUND TOTAL | ($1,992,500) | ($4,360,000) |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
($3,362,199) | ($7,518,454) |
FEDERAL EXPENDITURES FUND TOTAL | ($3,362,199) | ($7,518,454) |
Medical Care - Payments to Providers 0147
Initiative: Appropriates and allocates funds on an ongoing basis for home care coordination services provided by Elder Independence of Maine for consumers of MaineCare home-based care programs.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$324,727 | $324,727 |
GENERAL FUND TOTAL | $324,727 | $324,727 |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
$560,088 | $560,088 |
FEDERAL EXPENDITURES FUND TOTAL | $560,088 | $560,088 |
Medical Care - Payments to Providers 0147
Initiative: Appropriates and allocates funds to increase the reimbursement rates for wheelchair van services under the MaineCare program to cover losses the providers are incurring.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$250,000 | $250,000 |
GENERAL FUND TOTAL | $250,000 | $250,000 |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
$431,200 | $431,385 |
FEDERAL EXPENDITURES FUND TOTAL | $431,200 | $431,385 |
Medical Care - Payments to Providers 0147
Initiative: Reduces funding to reflect anticipated savings from a reduction in the utilization of ambulance services under the MaineCare program.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
($250,000) | ($250,000) |
GENERAL FUND TOTAL | ($250,000) | ($250,000) |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
($431,200) | ($431,385) |
FEDERAL EXPENDITURES FUND TOTAL | ($431,200) | ($431,385) |
MEDICAL CARE - PAYMENTS TO PROVIDERS 0147
PROGRAM SUMMARY
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$347,203,360 | $333,190,668 |
GENERAL FUND TOTAL | $347,203,360 | $333,190,668 |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
$1,224,611,939 | $1,254,600,902 |
FEDERAL EXPENDITURES FUND TOTAL | $1,224,611,939 | $1,254,600,902 |
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
$117,958,916 | $118,322,236 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $117,958,916 | $118,322,236 |
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
All Other
|
$25,178,645 | $25,178,645 |
FEDERAL BLOCK GRANT FUND TOTAL | $25,178,645 | $25,178,645 |
Medical Care - Payments To Providers - Nonmatch 0997
Initiative: BASELINE BUDGET
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$128,695 | $128,695 |
GENERAL FUND TOTAL | $128,695 | $128,695 |
Medical Care - Payments To Providers - Nonmatch 0997
Initiative: Reduces funding by requiring the employers of certified nursing assistants to be responsible for the cost of criminal background checks. This initiative will reduce General Fund undedicated revenue by $128,695 in each year of the 2008-2009 biennium.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
($128,695) | ($128,695) |
GENERAL FUND TOTAL | ($128,695) | ($128,695) |
MEDICAL CARE - PAYMENTS TO PROVIDERS - NONMATCH 0997
PROGRAM SUMMARY
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$0 | $0 |
GENERAL FUND TOTAL | $0 | $0 |
Multicultural Services, Rate Setting and Quality Improvement Z034
Initiative: Transfers one Public Service Manager II position, one Social Services Manager I position, one Social Services Program Specialist II position, one Social Services Program Specialist I position and one Office Assistant II position and related All Other from various programs to the Multicultural Services, Rate Setting and Quality Improvement program.
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
4.000 | 4.000 |
Personal Services
|
$299,557 | $306,871 |
All Other
|
$21,452 | $21,452 |
GENERAL FUND TOTAL | $321,009 | $328,323 |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
1.000 | 1.000 |
Personal Services
|
$71,667 | $75,862 |
All Other
|
$8,463 | $8,632 |
FEDERAL EXPENDITURES FUND TOTAL | $80,130 | $84,494 |
Multicultural Services, Rate Setting and Quality Improvement Z034
Initiative: Transfers 2 Public Service Coordinator I positions and related All Other from the Office of Management and Budget program in the former Department of Human Services; and one Management Analyst II position and one Public Service Coordinator I position and related All Other from the Office of Management and Budget program in the former Department of Behavioral and Developmental Services to the Multicultural Services, Rate Setting and Quality Improvement program.
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
4.000 | 4.000 |
Personal Services
|
$341,711 | $347,401 |
All Other
|
$21,452 | $21,452 |
GENERAL FUND TOTAL | $363,163 | $368,853 |
Multicultural Services, Rate Setting and Quality Improvement Z034
Initiative: Transfers one Public Service Manager III position, one Social Services Program Manager position, 3 Social Services Program Specialist II positions, one Social Services Program Specialist I position, one Management Analyst II position, one Mental Health Worker III position, one Mental Health/Mental Retardation Caseworker position, one Office Associate II position, one limited-period Social Services Program Specialist II position and 2 limited-period part-time Planning and Research Associate I positions from various programs to the Multicultural Services, Rate Setting and Quality Improvement program.
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
10.000 | 10.000 |
Personal Services
|
$742,844 | $762,186 |
All Other
|
$53,630 | $53,630 |
GENERAL FUND TOTAL | $796,474 | $815,816 |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
Personal Services
|
$53,944 | $30,986 |
All Other
|
$18,908 | $6,826 |
FEDERAL EXPENDITURES FUND TOTAL | $72,852 | $37,812 |
Multicultural Services, Rate Setting and Quality Improvement Z034
Initiative: Eliminates one Management Analyst II position in the Division of Purchased Services program, one part-time Management Analyst II position in the Multicultural Services, Rate Setting and Quality Improvement program and one Social Services Supervisor position in the Additional Support for People in Retraining and Employment (ASPIRE) program. Savings resulting from the elimination of these positions will be used to offset the cost of establishing 3 Public Service Coordinator I positions in the Office of Management and Budget program.
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
(1.000) | (1.000) |
Personal Services
|
($41,766) | ($44,142) |
GENERAL FUND TOTAL | ($41,766) | ($44,142) |
MULTICULTURAL SERVICES, RATE SETTING AND QUALITY IMPROVEMENT Z034
PROGRAM SUMMARY
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
17.000 | 17.000 |
Personal Services
|
$1,342,346 | $1,372,316 |
All Other
|
$96,534 | $96,534 |
GENERAL FUND TOTAL | $1,438,880 | $1,468,850 |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
1.000 | 1.000 |
Personal Services
|
$125,611 | $106,848 |
All Other
|
$27,371 | $15,458 |
FEDERAL EXPENDITURES FUND TOTAL | $152,982 | $122,306 |
Nursing Facilities 0148
Initiative: BASELINE BUDGET
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$66,579,689 | $66,579,689 |
GENERAL FUND TOTAL | $66,579,689 | $66,579,689 |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
$261,207,936 | $261,207,936 |
FEDERAL EXPENDITURES FUND TOTAL | $261,207,936 | $261,207,936 |
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
$33,210,000 | $33,210,000 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $33,210,000 | $33,210,000 |
Nursing Facilities 0148
Initiative: Provides funding for rebasing nursing home expenditures.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$1,900,000 | $6,000,000 |
GENERAL FUND TOTAL | $1,900,000 | $6,000,000 |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
$3,277,112 | $10,353,230 |
FEDERAL EXPENDITURES FUND TOTAL | $3,277,112 | $10,353,230 |
Nursing Facilities 0148
Initiative: Adjusts funding as a result of the increase in the federal fiscal year 2007-08 Federal Financial Participation Rate.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
($221,495) | ($239,577) |
GENERAL FUND TOTAL | ($221,495) | ($239,577) |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
$331,977 | $359,078 |
FEDERAL EXPENDITURES FUND TOTAL | $331,977 | $359,078 |
Nursing Facilities 0148
Initiative: Adjusts allocations and appropriations in the various MaineCare seed programs, service provider tax and other tax programs of the Department of Health and Human Services.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$223,132 | $0 |
GENERAL FUND TOTAL | $223,132 | $0 |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
$0 | $1,037,980 |
FEDERAL EXPENDITURES FUND TOTAL | $0 | $1,037,980 |
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
($223,132) | $601,540 |
OTHER SPECIAL REVENUE FUNDS TOTAL | ($223,132) | $601,540 |
Nursing Facilities 0148
Initiative: Reduces funding required for state seed for the MaineCare program's baseline funding requests. An increase in the federal match (FMAP) rate allows for this downward adjustment.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$0 | ($786,534) |
GENERAL FUND TOTAL | $0 | ($786,534) |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
$0 | $786,534 |
FEDERAL EXPENDITURES FUND TOTAL | $0 | $786,534 |
Nursing Facilities 0148
Initiative: Adjusts funding requests in various MaineCare accounts to reflect modifications to projections of Medicaid-dedicated tax revenues, to comport with the March 2007 Revenue Forecasting Committee report.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$2,381,553 | $2,441,091 |
GENERAL FUND TOTAL | $2,381,553 | $2,441,091 |
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
($2,381,553) | ($2,441,091) |
OTHER SPECIAL REVENUE FUNDS TOTAL | ($2,381,553) | ($2,441,091) |
NURSING FACILITIES 0148
PROGRAM SUMMARY
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$70,862,879 | $73,994,669 |
GENERAL FUND TOTAL | $70,862,879 | $73,994,669 |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
$264,817,025 | $273,744,758 |
FEDERAL EXPENDITURES FUND TOTAL | $264,817,025 | $273,744,758 |
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
$30,605,315 | $31,370,449 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $30,605,315 | $31,370,449 |
Office of Elder Services Adult Protective Services Z040
Initiative: Transfers 3 Program Administrator Protective Services positions, 8 Human Services Caseworker Supervisor positions, 54 Human Services Caseworker positions, 2 part-time Human Services Caseworker positions, one Comprehensive Health Planner I position and one Customer Representative Associate II - Human Services position and related All Other from the Bureau of Elder and Adult Services program to the Office of Elder Services Adult Protective Services program.
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
68.000 | 68.000 |
Personal Services
|
$4,745,782 | $4,861,640 |
All Other
|
$364,684 | $364,684 |
GENERAL FUND TOTAL | $5,110,466 | $5,226,324 |
OFFICE OF ELDER SERVICES ADULT PROTECTIVE SERVICES Z040
PROGRAM SUMMARY
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
68.000 | 68.000 |
Personal Services
|
$4,745,782 | $4,861,640 |
All Other
|
$364,684 | $364,684 |
GENERAL FUND TOTAL | $5,110,466 | $5,226,324 |
Office of Integrated Access and Support - Central Office Z020
Initiative: BASELINE BUDGET
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
21.000 | 21.000 |
Personal Services
|
$1,427,207 | $1,472,904 |
All Other
|
$1,248,062 | $1,248,062 |
GENERAL FUND TOTAL | $2,675,269 | $2,720,966 |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
3.000 | 3.000 |
Personal Services
|
$141,719 | $148,182 |
All Other
|
$7,379 | $7,379 |
FEDERAL EXPENDITURES FUND TOTAL | $149,098 | $155,561 |
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
43.000 | 43.000 |
Personal Services
|
$2,494,204 | $2,565,751 |
All Other
|
$4,909,211 | $4,909,211 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $7,403,415 | $7,474,962 |
Office of Integrated Access and Support - Central Office Z020
Initiative: Transfers funding from the Bureau of Family Independence - Central program to the Office of Integrated Access and Support - Central Office program.
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
$2,553,171 | $2,549,712 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $2,553,171 | $2,549,712 |
Office of Integrated Access and Support - Central Office Z020
Initiative: Transfers funding from the Bureau of Family Independence - Central program to the Office of Integrated Access and Support - Central Office program.
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
$799,713 | $799,713 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $799,713 | $799,713 |
Office of Integrated Access and Support - Central Office Z020
Initiative: Transfers one Planning and Research Assistant position from the Bureau of Health program to the Office of Integrated Access and Support - Central Office program.
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
1.000 | 1.000 |
Personal Services
|
$50,590 | $51,523 |
All Other
|
$5,363 | $5,363 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $55,953 | $56,886 |
Office of Integrated Access and Support - Central Office Z020
Initiative: Transfers one Accounting Associate I position, one Inventory and Property Assistant position, one Office Assistant II position and All Other funding from the Federal Expenditures Fund to the Other Special Revenue Funds within the same program.
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
(3.000) | (3.000) |
Personal Services
|
($141,719) | ($148,182) |
All Other
|
($7,379) | ($7,379) |
FEDERAL EXPENDITURES FUND TOTAL | ($149,098) | ($155,561) |
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
3.000 | 3.000 |
Personal Services
|
$141,719 | $148,182 |
All Other
|
$7,379 | $7,379 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $149,098 | $155,561 |
Office of Integrated Access and Support - Central Office Z020
Initiative: Transfers one Family Independence Unit Supervisor position from the Bureau of Family Independence - Central program to the Office of Integrated Access and Support - Central Office program.
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
1.000 | 1.000 |
Personal Services
|
$76,102 | $78,107 |
All Other
|
$7,767 | $7,825 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $83,869 | $85,932 |
Office of Integrated Access and Support - Central Office Z020
Initiative: Provides funding for the new departmental cost allocation plan.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$713,253 | $667,556 |
GENERAL FUND TOTAL | $713,253 | $667,556 |
OFFICE OF INTEGRATED ACCESS AND SUPPORT - CENTRAL OFFICE Z020
PROGRAM SUMMARY
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
21.000 | 21.000 |
Personal Services
|
$1,427,207 | $1,472,904 |
All Other
|
$1,961,315 | $1,915,618 |
GENERAL FUND TOTAL | $3,388,522 | $3,388,522 |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
0.000 | 0.000 |
Personal Services
|
$0 | $0 |
All Other
|
$0 | $0 |
FEDERAL EXPENDITURES FUND TOTAL | $0 | $0 |
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
48.000 | 48.000 |
Personal Services
|
$2,762,615 | $2,843,563 |
All Other
|
$8,282,604 | $8,279,203 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $11,045,219 | $11,122,766 |
Office of Licensing and Regulatory Services Z036
Initiative: Transfers funding from the Community Services Center program to the Office of Licensing and Regulatory Services program.
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
$10,000 | $10,000 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $10,000 | $10,000 |
Office of Licensing and Regulatory Services Z036
Initiative: Reallocates Personal Services for one Assistant Director Medicaid/Medicare Services position, one Public Service Manager III position, 2 Office Assistant II positions, one Office Specialist I Manager position, 11 Office Associate II positions, 3 Comprehensive Health Planner II positions, one Comprehensive Health Planner I position, 9 Health Services Consultant positions, 2 Health Services Supervisor positions, 2 Management Analyst I positions, 2 Management Analyst II positions, 2 Medical Care Coordinator positions, 4 Medical Support Specialist - Claims positions, one Planning and Research Associate I position, one Provider Relations Specialist position, one Senior Medical Claims Adjuster position, one Social Services Program Manager position, 3 Social Services Program Specialist I positions, one Medical Support Associate position and one Paralegal position.
GENERAL FUND | 2007-08 | 2008-09 |
Personal Services
|
$255,189 | $262,367 |
GENERAL FUND TOTAL | $255,189 | $262,367 |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
Personal Services
|
($276,465) | ($284,932) |
FEDERAL EXPENDITURES FUND TOTAL | ($276,465) | ($284,932) |
Office of Licensing and Regulatory Services Z036
Initiative: Transfers positions from various programs and related All Other to the Office of Licensing and Regulatory Services program. Position details are on file with the Bureau of the Budget.
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
34.000 | 34.000 |
Personal Services
|
$1,768,206 | $1,819,575 |
All Other
|
$166,253 | $166,253 |
GENERAL FUND TOTAL | $1,934,459 | $1,985,828 |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
62.000 | 62.000 |
Personal Services
|
$4,346,851 | $4,485,900 |
All Other
|
$602,086 | $607,683 |
FEDERAL EXPENDITURES FUND TOTAL | $4,948,937 | $5,093,583 |
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
2.000 | 2.000 |
Personal Services
|
$163,251 | $172,576 |
All Other
|
$96,719 | $97,349 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $259,970 | $269,925 |
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
11.000 | 11.000 |
Personal Services
|
$661,479 | $678,402 |
All Other
|
$69,441 | $70,122 |
FEDERAL BLOCK GRANT FUND TOTAL | $730,920 | $748,524 |
Office of Licensing and Regulatory Services Z036
Initiative: Transfers one Social Services Program Specialist II position from the Community Services Center program, Federal Expenditures Fund to the Office of Licensing and Regulatory Services program, General Fund.
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
1.000 | 1.000 |
Personal Services
|
$71,667 | $75,862 |
All Other
|
$3,742 | $3,742 |
GENERAL FUND TOTAL | $75,409 | $79,604 |
OFFICE OF LICENSING AND REGULATORY SERVICES Z036
PROGRAM SUMMARY
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
35.000 | 35.000 |
Personal Services
|
$2,095,062 | $2,157,804 |
All Other
|
$169,995 | $169,995 |
GENERAL FUND TOTAL | $2,265,057 | $2,327,799 |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
62.000 | 62.000 |
Personal Services
|
$4,070,386 | $4,200,968 |
All Other
|
$602,086 | $607,683 |
FEDERAL EXPENDITURES FUND TOTAL | $4,672,472 | $4,808,651 |
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
2.000 | 2.000 |
Personal Services
|
$163,251 | $172,576 |
All Other
|
$106,719 | $107,349 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $269,970 | $279,925 |
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
11.000 | 11.000 |
Personal Services
|
$661,479 | $678,402 |
All Other
|
$69,441 | $70,122 |
FEDERAL BLOCK GRANT FUND TOTAL | $730,920 | $748,524 |
Office of Management and Budget 0142
Initiative: BASELINE BUDGET
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
40.000 | 40.000 |
Personal Services
|
$2,892,826 | $2,977,166 |
All Other
|
$3,818,132 | $3,818,132 |
GENERAL FUND TOTAL | $6,710,958 | $6,795,298 |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
40.000 | 40.000 |
Personal Services
|
$3,160,897 | $3,239,313 |
All Other
|
$6,364,327 | $6,364,327 |
FEDERAL EXPENDITURES FUND TOTAL | $9,525,224 | $9,603,640 |
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
14.000 | 14.000 |
Personal Services
|
$930,459 | $955,736 |
All Other
|
$293,972 | $293,972 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $1,224,431 | $1,249,708 |
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
All Other
|
$80,280 | $80,280 |
FEDERAL BLOCK GRANT FUND TOTAL | $80,280 | $80,280 |
Office of Management and Budget 0142
Initiative: Reallocates Personal Services and related All Other for 3 Public Service Coordinator I positions, one Public Service Manager II position and one Office Associate II position to the appropriate funding sources.
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
1.000 | 1.000 |
Personal Services
|
($16,643) | ($16,789) |
GENERAL FUND TOTAL | ($16,643) | ($16,789) |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
Personal Services
|
($144,608) | ($146,806) |
FEDERAL EXPENDITURES FUND TOTAL | ($144,608) | ($146,806) |
Office of Management and Budget 0142
Initiative: Transfers one Comprehensive Health Planner II position and related All Other from the Community Services Center program, Federal Expenditures Fund to the Office of Management and Budget program, General Fund.
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
1.000 | 1.000 |
Personal Services
|
$73,130 | $77,067 |
All Other
|
$5,363 | $5,363 |
GENERAL FUND TOTAL | $78,493 | $82,430 |
Office of Management and Budget 0142
Initiative: Transfers one Public Service Manager II position and related All Other from the Regional Operations program in the former Department of Behavioral and Developmental Services to the Office of Management and Budget program and reorganizes it from pay range 31 to pay range 32.
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
1.000 | 1.000 |
Personal Services
|
$91,322 | $96,607 |
All Other
|
$2,325 | $1,987 |
GENERAL FUND TOTAL | $93,647 | $98,594 |
Office of Management and Budget 0142
Initiative: Transfers one limited-period Public Service Coordinator II position and All Other funding from the Office of Management and Budget program in the former Department of Behavioral and Developmental Services to the Office of Management and Budget program. This position administers the Real Choice Systems Transformation Grant.
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
Personal Services
|
$101,769 | $103,372 |
All Other
|
$2,452,363 | $2,452,363 |
FEDERAL EXPENDITURES FUND TOTAL | $2,554,132 | $2,555,735 |
Office of Management and Budget 0142
Initiative: Transfers 7 Hearings Examiner positions, one Public Service Manager II position, one Secretary Associate Legal Supervisor position and 3 Secretary Legal positions and related All Other from the Office of Management and Budget program to the Office of Administrative Hearings program.
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
(2.000) | (2.000) |
Personal Services
|
($136,967) | ($139,341) |
All Other
|
($10,726) | ($10,726) |
GENERAL FUND TOTAL | ($147,693) | ($150,067) |
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
(10.000) | (10.000) |
Personal Services
|
($748,876) | ($763,603) |
All Other
|
($209,980) | ($209,980) |
OTHER SPECIAL REVENUE FUNDS TOTAL | ($958,856) | ($973,583) |
Office of Management and Budget 0142
Initiative: As a result of the merger of the Department of Human Services and the Department of Behavioral and Developmental Services, this initiative moves all Office of Management and Budget program positions and related All Other into one account.
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
30.000 | 30.000 |
Personal Services
|
$2,509,838 | $2,559,370 |
All Other
|
$2,614,868 | $2,614,868 |
GENERAL FUND TOTAL | $5,124,706 | $5,174,238 |
Office of Management and Budget 0142
Initiative: Transfers positions from various programs and related All Other to the Office of Licensing and Regulatory Services program. Position details are on file with the Bureau of the Budget.
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
(2.000) | (2.000) |
Personal Services
|
($148,068) | ($153,290) |
All Other
|
($10,726) | ($10,726) |
GENERAL FUND TOTAL | ($158,794) | ($164,016) |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
(1.000) | (1.000) |
Personal Services
|
($91,322) | ($96,607) |
All Other
|
($5,927) | ($5,930) |
FEDERAL EXPENDITURES FUND TOTAL | ($97,249) | ($102,537) |
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
(1.000) | (1.000) |
Personal Services
|
($35,966) | ($37,987) |
All Other
|
($20,998) | ($20,998) |
OTHER SPECIAL REVENUE FUNDS TOTAL | ($56,964) | ($58,985) |
Office of Management and Budget 0142
Initiative: Transfers one Supervisor, Vital Statistics position; 2 Supervisor, Data and Research positions; one Director, Division of Data and Research position; one Office Associate II Manager position; one Office Specialist I position; 2 Planning and Research Associate I positions; 2 Planning and Research Associate II positions; one Planning and Research Assistant position; 3 Comprehensive Health Planner II positions; 2 Office Assistant II positions; and 4 Office Associate II positions and related All Other from various programs to the Office of Data, Research and Vital Statistics program.
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
(6.000) | (6.000) |
Personal Services
|
($447,225) | ($454,439) |
All Other
|
($32,178) | ($32,178) |
GENERAL FUND TOTAL | ($479,403) | ($486,617) |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
(1.000) | (1.000) |
Personal Services
|
($55,715) | ($58,653) |
All Other
|
($5,363) | ($5,363) |
FEDERAL EXPENDITURES FUND TOTAL | ($61,078) | ($64,016) |
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
(3.000) | (3.000) |
Personal Services
|
($145,617) | ($154,146) |
All Other
|
($62,994) | ($62,994) |
OTHER SPECIAL REVENUE FUNDS TOTAL | ($208,611) | ($217,140) |
Office of Management and Budget 0142
Initiative: Transfers 2 Social Services Program Specialist I positions, one Office Associate II position, and one Public Service Coordinator I position from the Community Services Center program to the Child Care Services program and 2 Social Services Program Specialist I positions and related All Other from the Community Services Center program to the Purchased Social Services program.
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
($11,069) | ($11,162) |
FEDERAL EXPENDITURES FUND TOTAL | ($11,069) | ($11,162) |
Office of Management and Budget 0142
Initiative: Transfers 2 Public Service Coordinator I positions and related All Other from the Office of Management and Budget program in the former Department of Human Services; and one Management Analyst II position and one Public Service Coordinator I position and related All Other from the Office of Management and Budget program in the former Department of Behavioral and Developmental Services to the Multicultural Services, Rate Setting and Quality Improvement program.
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
(2.000) | (2.000) |
Personal Services
|
($179,719) | ($182,613) |
All Other
|
($10,726) | ($10,726) |
FEDERAL EXPENDITURES FUND TOTAL | ($190,445) | ($193,339) |
Office of Management and Budget 0142
Initiative: Transfers one Management Analyst II position and related All Other from the Office of Management and Budget program to the Bureau of Health program.
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
(1.000) | (1.000) |
Personal Services
|
($67,902) | ($71,484) |
All Other
|
($5,363) | ($5,363) |
GENERAL FUND TOTAL | ($73,265) | ($76,847) |
Office of Management and Budget 0142
Initiative: Transfers 8 Family Independence Specialist positions and related All Other from the Federal Block Grant Fund to Other Special Revenue Funds within the Bureau of Family Independence - Regional program.
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
($326) | ($328) |
FEDERAL EXPENDITURES FUND TOTAL | ($326) | ($328) |
Office of Management and Budget 0142
Initiative: Reallocates the General Fund portion of the cost of one Assistant Director of Medicaid/Medicare Services position, one Office Associate II position, one Field Examiner II position, one Planning and Research Associate I position, one Comprehensive Health Planner II position, and one Medicaid Surveillance and Utilization Supervisor position and related All Other from the Bureau of Medical Services program to the Office of Management and Budget program.
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
6.000 | 6.000 |
Personal Services
|
$140,445 | $144,161 |
All Other
|
$32,180 | $32,180 |
GENERAL FUND TOTAL | $172,625 | $176,341 |
Office of Management and Budget 0142
Initiative: Provides funding for the new departmental cost allocation plan.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$2,632,598 | $2,548,258 |
GENERAL FUND TOTAL | $2,632,598 | $2,548,258 |
Office of Management and Budget 0142
Initiative: Establishes one Comprehensive Health Planner II position, one Management Analyst II position, 3 Comprehensive Health Planner I positions and one Auditor II position funded 50% General Fund and 50% Federal Expenditures Fund to conduct MaineCare provider reviews and investigations and reduces funding in the Medical Care - Payments to Providers program to recognize the resulting savings.
GENERAL FUND | 2007-08 | 2008-09 |
Personal Services
|
$202,607 | $214,103 |
All Other
|
$16,089 | $16,089 |
GENERAL FUND TOTAL | $218,696 | $230,192 |
Office of Management and Budget 0142
Initiative: Establishes one Public Service Coordinator I position and provides funds for related All Other. Headcount for this position is available from the elimination of one Director of Pharmacy Services position from the Dorothea Dix Psychiatric Center.
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
1.000 | 1.000 |
Personal Services
|
$73,771 | $78,069 |
All Other
|
$11,200 | $11,200 |
GENERAL FUND TOTAL | $84,971 | $89,269 |
Office of Management and Budget 0142
Initiative: Provides funding to continue the operation of the 211 call center.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$600,000 | $600,000 |
GENERAL FUND TOTAL | $600,000 | $600,000 |
Office of Management and Budget 0142
Initiative: Transfers funding for forensic evaluations to the Office of Management and Budget program in the former Department of Human Services.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$50,000 | $50,000 |
GENERAL FUND TOTAL | $50,000 | $50,000 |
Office of Management and Budget 0142
Initiative: Establishes 3 Public Service Coordinator I positions within the Office of Management and Budget program. The financial structure of the Department of Health and Human Services has been reorganized to include a Division of Program and Fiscal Coordination and Purchased Services. The positions transferred will assist the director of that division and the Deputy Commissioner of Finance with fiscal analysis and special projects that will strengthen the link between services and finances.
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
3.000 | 3.000 |
Personal Services
|
$240,123 | $254,481 |
GENERAL FUND TOTAL | $240,123 | $254,481 |
Office of Management and Budget 0142
Initiative: Transfers one Public Service Manager I position, one Office Specialist I position and one Personnel Assistant position from the Riverview Psychiatric Center program; one Public Service Manager I position, 2 Office Assistant II positions and one Office Specialist I position from the Dorothea Dix Psychiatric Center program; one Secretary position from the Mental Health Services - Community program; and one Public Service Manager II position, 7 Public Service Coordinator I positions, one Public Service Manager I position, one Personnel Specialist position, 2 Personnel Assistant positions and 6 Office Specialist I positions from the Office of Management and Budget program to the Financial and Personnel Services - Division program in the health and human services service center within the Department of Administrative and Financial Services.
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
(12.000) | (12.000) |
Personal Services
|
($768,697) | ($783,794) |
All Other
|
$768,697 | $783,794 |
GENERAL FUND TOTAL | $0 | $0 |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
(6.000) | (6.000) |
Personal Services
|
($445,440) | ($453,219) |
All Other
|
$445,440 | $453,219 |
FEDERAL EXPENDITURES FUND TOTAL | $0 | $0 |
OFFICE OF MANAGEMENT AND BUDGET 0142
PROGRAM SUMMARY
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
60.000 | 60.000 |
Personal Services
|
$4,638,560 | $4,781,887 |
All Other
|
$10,492,459 | $10,422,878 |
GENERAL FUND TOTAL | $15,131,019 | $15,204,765 |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
30.000 | 30.000 |
Personal Services
|
$2,345,862 | $2,404,787 |
All Other
|
$9,228,719 | $9,236,400 |
FEDERAL EXPENDITURES FUND TOTAL | $11,574,581 | $11,641,187 |
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
0.000 | 0.000 |
Personal Services
|
$0 | $0 |
All Other
|
$0 | $0 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $0 | $0 |
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
All Other
|
$80,280 | $80,280 |
FEDERAL BLOCK GRANT FUND TOTAL | $80,280 | $80,280 |
OMB Operations - Regional 0196
Initiative: BASELINE BUDGET
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
114.500 | 114.500 |
Personal Services
|
$5,379,408 | $5,599,210 |
All Other
|
$5,223,516 | $5,223,516 |
GENERAL FUND TOTAL | $10,602,924 | $10,822,726 |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
147.000 | 147.000 |
Personal Services
|
$7,165,183 | $7,423,720 |
All Other
|
$4,655,273 | $4,655,273 |
FEDERAL EXPENDITURES FUND TOTAL | $11,820,456 | $12,078,993 |
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
8.000 | 8.000 |
Personal Services
|
$377,936 | $396,515 |
All Other
|
$47,213 | $47,213 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $425,149 | $443,728 |
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
5.000 | 5.000 |
Personal Services
|
$217,782 | $227,063 |
All Other
|
$85,789 | $85,789 |
FEDERAL BLOCK GRANT FUND TOTAL | $303,571 | $312,852 |
OMB Operations - Regional 0196
Initiative: Transfers one part-time and 11 full-time Financial Resources Specialist positions and related All Other from the OMB Operations - Regional program to the Bureau of Child and Family Services - Central program.
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
(3.000) | (3.000) |
Personal Services
|
($159,061) | ($164,096) |
All Other
|
($16,089) | ($16,089) |
GENERAL FUND TOTAL | ($175,150) | ($180,185) |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
(8.500) | (8.500) |
Personal Services
|
($457,141) | ($469,104) |
All Other
|
($48,269) | ($48,269) |
FEDERAL EXPENDITURES FUND TOTAL | ($505,410) | ($517,373) |
OMB Operations - Regional 0196
Initiative: Transfers positions and related All Other from the Regional Operations program in the former Department of Behavioral and Developmental Services to the OMB Operations - Regional program to combine regional operations into one program. Positions on file in the Bureau of the Budget.
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
28.500 | 28.500 |
Personal Services
|
$1,685,252 | $1,739,821 |
All Other
|
$2,621,210 | $2,621,210 |
GENERAL FUND TOTAL | $4,306,462 | $4,361,031 |
OMB Operations - Regional 0196
Initiative: Transfers one Public Service Manager II position, one Social Services Manager I position, one Social Services Program Specialist II position, one Social Services Program Specialist I position and one Office Assistant II position and related All Other from various programs to the Multicultural Services, Rate Setting and Quality Improvement program.
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
(1.000) | (1.000) |
Personal Services
|
($47,504) | ($48,360) |
All Other
|
($5,363) | ($5,363) |
FEDERAL EXPENDITURES FUND TOTAL | ($52,867) | ($53,723) |
OMB Operations - Regional 0196
Initiative: Transfers 142.5 positions and All Other from the Federal Expenditures Fund and the Federal Block Grant Fund to the Other Special Revenue Funds within the OMB Operations - Regional program. Positions on file in the Bureau of the Budget.
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
(137.500) | (137.500) |
Personal Services
|
($6,660,538) | ($6,906,256) |
All Other
|
($4,601,641) | ($4,601,641) |
FEDERAL EXPENDITURES FUND TOTAL | ($11,262,179) | ($11,507,897) |
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
142.500 | 142.500 |
Personal Services
|
$6,878,320 | $7,133,319 |
All Other
|
$4,672,092 | $4,672,092 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $11,550,412 | $11,805,411 |
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
(5.000) | (5.000) |
Personal Services
|
($217,782) | ($227,063) |
All Other
|
($70,450) | ($70,450) |
FEDERAL BLOCK GRANT FUND TOTAL | ($288,232) | ($297,513) |
OMB Operations - Regional 0196
Initiative: Eliminates one Office Assistant II position. Savings from this elimination will be used to offset the cost of reallocating positions funded by the Federal Block Grant Fund to the General Fund.
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
(1.000) | (1.000) |
Personal Services
|
($45,958) | ($48,735) |
GENERAL FUND TOTAL | ($45,958) | ($48,735) |
OMB OPERATIONS - REGIONAL 0196
PROGRAM SUMMARY
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
139.000 | 139.000 |
Personal Services
|
$6,859,641 | $7,126,200 |
All Other
|
$7,828,637 | $7,828,637 |
GENERAL FUND TOTAL | $14,688,278 | $14,954,837 |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
0.000 | 0.000 |
Personal Services
|
$0 | $0 |
All Other
|
$0 | $0 |
FEDERAL EXPENDITURES FUND TOTAL | $0 | $0 |
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
150.500 | 150.500 |
Personal Services
|
$7,256,256 | $7,529,834 |
All Other
|
$4,719,305 | $4,719,305 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $11,975,561 | $12,249,139 |
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
0.000 | 0.000 |
Personal Services
|
$0 | $0 |
All Other
|
$15,339 | $15,339 |
FEDERAL BLOCK GRANT FUND TOTAL | $15,339 | $15,339 |
Plumbing - Control Over 0205
Initiative: BASELINE BUDGET
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
7.000 | 7.000 |
Personal Services
|
$476,901 | $489,694 |
All Other
|
$156,709 | $156,709 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $633,610 | $646,403 |
PLUMBING - CONTROL OVER 0205
PROGRAM SUMMARY
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
7.000 | 7.000 |
Personal Services
|
$476,901 | $489,694 |
All Other
|
$156,709 | $156,709 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $633,610 | $646,403 |
Purchased Social Services 0228
Initiative: BASELINE BUDGET
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$5,034,172 | $5,034,172 |
GENERAL FUND TOTAL | $5,034,172 | $5,034,172 |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
1.000 | 1.000 |
Personal Services
|
$71,667 | $75,862 |
All Other
|
$4,388,207 | $4,388,207 |
FEDERAL EXPENDITURES FUND TOTAL | $4,459,874 | $4,464,069 |
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
$289,943 | $289,943 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $289,943 | $289,943 |
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
1.000 | 1.000 |
Personal Services
|
$71,667 | $75,862 |
All Other
|
$15,122,414 | $15,122,414 |
FEDERAL BLOCK GRANT FUND TOTAL | $15,194,081 | $15,198,276 |
Purchased Social Services 0228
Initiative: Transfers 2 Social Services Program Specialist I positions, one Office Associate II position and one Public Service Coordinator I position from the Community Services Center program to the Child Care Services program and 2 Social Services Program Specialist I positions and related All Other from the Community Services Center program to the Purchased Social Services program.
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
1.000 | 1.000 |
Personal Services
|
$69,955 | $73,539 |
All Other
|
$88,742 | $88,742 |
GENERAL FUND TOTAL | $158,697 | $162,281 |
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
1.000 | 1.000 |
Personal Services
|
$70,004 | $71,228 |
All Other
|
$4,289 | $4,324 |
FEDERAL BLOCK GRANT FUND TOTAL | $74,293 | $75,552 |
Purchased Social Services 0228
Initiative: Transfers one Public Service Manager II position, one Social Services Manager I position, one Social Services Program Specialist II position, one Social Services Program Specialist I position and one Office Assistant II position and related All Other from various programs to the Multicultural Services, Rate Setting and Quality Improvement program.
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
(1.000) | (1.000) |
Personal Services
|
($71,667) | ($75,862) |
All Other
|
($5,363) | ($5,363) |
FEDERAL EXPENDITURES FUND TOTAL | ($77,030) | ($81,225) |
Purchased Social Services 0228
Initiative: Reduces funding to reflect projected available resources.
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
All Other
|
($7,368,374) | ($7,373,828) |
FEDERAL BLOCK GRANT FUND TOTAL | ($7,368,374) | ($7,373,828) |
Purchased Social Services 0228
Initiative: Transfers one Social Services Program Specialist II position from the Federal Block Grant Fund to the General Fund within the same program. The costs of this transfer will be offset by the elimination of an Office Assistant II position in the Office of Management and Budget Operations - Regional program and a Mental Health Program Coordinator position in the Mental Health Services - Children program. Federal Block Grant Fund Personal Services line category savings will be transferred to the All Other line category.
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
1.000 | 1.000 |
Personal Services
|
$71,667 | $75,862 |
GENERAL FUND TOTAL | $71,667 | $75,862 |
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
(1.000) | (1.000) |
Personal Services
|
($71,667) | ($75,862) |
All Other
|
$71,667 | $75,862 |
FEDERAL BLOCK GRANT FUND TOTAL | $0 | $0 |
Purchased Social Services 0228
Initiative: Appropriates funds on a one-time basis for grants to Florence House to provide permanent, supported housing for chronically homeless women.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$0 | $419,000 |
GENERAL FUND TOTAL | $0 | $419,000 |
Purchased Social Services 0228
Initiative: Appropriates funds for the Department of Health and Human Services to contract with community-based agencies to provide school-based and community-based domestic violence and sexual assault projects for education, prevention and provision of direct services.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$900,000 | $1,000,000 |
GENERAL FUND TOTAL | $900,000 | $1,000,000 |
Purchased Social Services 0228
Initiative: Provides funding to contract with an organization that provides pediatric palliative care statewide to children with life-threatening conditions.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$50,000 | $0 |
GENERAL FUND TOTAL | $50,000 | $0 |
PURCHASED SOCIAL SERVICES 0228
PROGRAM SUMMARY
GENERAL FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
2.000 | 2.000 |
Personal Services
|
$141,622 | $149,401 |
All Other
|
$6,072,914 | $6,541,914 |
GENERAL FUND TOTAL | $6,214,536 | $6,691,315 |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
0.000 | 0.000 |
Personal Services
|
$0 | $0 |
All Other
|
$4,382,844 | $4,382,844 |
FEDERAL EXPENDITURES FUND TOTAL | $4,382,844 | $4,382,844 |
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
$289,943 | $289,943 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $289,943 | $289,943 |
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
1.000 | 1.000 |
Personal Services
|
$70,004 | $71,228 |
All Other
|
$7,829,996 | $7,828,772 |
FEDERAL BLOCK GRANT FUND TOTAL | $7,900,000 | $7,900,000 |
Rape Crisis Control 0488
Initiative: BASELINE BUDGET
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
All Other
|
$32,720 | $32,720 |
FEDERAL BLOCK GRANT FUND TOTAL | $32,720 | $32,720 |
RAPE CRISIS CONTROL 0488
PROGRAM SUMMARY
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
All Other
|
$32,720 | $32,720 |
FEDERAL BLOCK GRANT FUND TOTAL | $32,720 | $32,720 |
Risk Reduction 0489
Initiative: BASELINE BUDGET
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
4.000 | 4.000 |
Personal Services
|
$304,126 | $312,491 |
All Other
|
$189,576 | $189,576 |
FEDERAL BLOCK GRANT FUND TOTAL | $493,702 | $502,067 |
Risk Reduction 0489
Initiative: Transfers one Public Service Coordinator I position and related All Other from the Risk Reduction program to the Bureau of Health program.
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
(1.000) | (1.000) |
Personal Services
|
($82,627) | ($87,068) |
All Other
|
($5,990) | ($6,022) |
FEDERAL BLOCK GRANT FUND TOTAL | ($88,617) | ($93,090) |
Risk Reduction 0489
Initiative: Transfers 3 Contract/Grant Specialist positions, one Management Analyst I position, one Management Analyst II position, 5 Social Services Manager I positions, 7 Social Services Program Specialist I positions, 9 Social Services Program Specialist II positions, one Office Specialist I position, one Public Service Coordinator I position, one Comprehensive Health Planner II position, one Planning and Research Associate I position and one Public Service Manager II position and related All Other from various programs to the Division of Purchased Services program.
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
(1.000) | (1.000) |
Personal Services
|
($85,051) | ($86,534) |
All Other
|
($5,363) | ($5,363) |
FEDERAL BLOCK GRANT FUND TOTAL | ($90,414) | ($91,897) |
RISK REDUCTION 0489
PROGRAM SUMMARY
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
2.000 | 2.000 |
Personal Services
|
$136,448 | $138,889 |
All Other
|
$178,223 | $178,191 |
FEDERAL BLOCK GRANT FUND TOTAL | $314,671 | $317,080 |
Sexually Transmitted Diseases 0496
Initiative: BASELINE BUDGET
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
All Other
|
$27,763 | $27,763 |
FEDERAL BLOCK GRANT FUND TOTAL | $27,763 | $27,763 |
SEXUALLY TRANSMITTED DISEASES 0496
PROGRAM SUMMARY
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
All Other
|
$27,763 | $27,763 |
FEDERAL BLOCK GRANT FUND TOTAL | $27,763 | $27,763 |
Special Children's Services 0204
Initiative: BASELINE BUDGET
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
16.000 | 16.000 |
Personal Services
|
$1,042,256 | $1,070,675 |
All Other
|
$103,359 | $103,359 |
FEDERAL BLOCK GRANT FUND TOTAL | $1,145,615 | $1,174,034 |
Special Children's Services 0204
Initiative: Reorganizes one Laboratory Technician II position to a Microbiologist I position.
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
Personal Services
|
$6,171 | $6,924 |
All Other
|
$248 | $278 |
FEDERAL BLOCK GRANT FUND TOTAL | $6,419 | $7,202 |
Special Children's Services 0204
Initiative: Transfers one Supervisor, Vital Statistics position; 2 Supervisor, Data and Research positions; one Director, Division of Data and Research position; one Office Associate II Manager position; one Office Specialist I position; 2 Planning and Research Associate I positions; 2 Planning and Research Associate II positions; one Planning and Research Assistant position; 3 Comprehensive Health Planner II positions; 2 Office Assistant II positions; and 4 Office Associate II positions and related All Other from various programs to the Office of Data, Research and Vital Statistics program.
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
(1.000) | (1.000) |
Personal Services
|
($68,704) | ($69,761) |
All Other
|
($5,363) | ($5,363) |
FEDERAL BLOCK GRANT FUND TOTAL | ($74,067) | ($75,124) |
SPECIAL CHILDREN'S SERVICES 0204
PROGRAM SUMMARY
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
15.000 | 15.000 |
Personal Services
|
$979,723 | $1,007,838 |
All Other
|
$98,244 | $98,274 |
FEDERAL BLOCK GRANT FUND TOTAL | $1,077,967 | $1,106,112 |
State Boarding Homes Z009
Initiative: BASELINE BUDGET
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$4,940,353 | $4,940,353 |
GENERAL FUND TOTAL | $4,940,353 | $4,940,353 |
State Boarding Homes Z009
Initiative: Provides funding for increases in the boarding home program.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$3,040,430 | $5,874,026 |
GENERAL FUND TOTAL | $3,040,430 | $5,874,026 |
STATE BOARDING HOMES Z009
PROGRAM SUMMARY
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$7,980,783 | $10,814,379 |
GENERAL FUND TOTAL | $7,980,783 | $10,814,379 |
State Supplement to Federal Supplemental Security Income 0131
Initiative: BASELINE BUDGET
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$8,167,196 | $8,167,196 |
GENERAL FUND TOTAL | $8,167,196 | $8,167,196 |
State Supplement to Federal Supplemental Security Income 0131
Initiative: Reduces funding that is no longer required to meet program obligations.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
($1,000,000) | ($1,000,000) |
GENERAL FUND TOTAL | ($1,000,000) | ($1,000,000) |
STATE SUPPLEMENT TO FEDERAL SUPPLEMENTAL SECURITY INCOME 0131
PROGRAM SUMMARY
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$7,167,196 | $7,167,196 |
GENERAL FUND TOTAL | $7,167,196 | $7,167,196 |
Temporary Assistance for Needy Families 0138
Initiative: BASELINE BUDGET
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$23,850,375 | $23,850,375 |
GENERAL FUND TOTAL | $23,850,375 | $23,850,375 |
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
$124,457,811 | $124,457,811 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $124,457,811 | $124,457,811 |
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
All Other
|
$50,488,117 | $50,488,117 |
FEDERAL BLOCK GRANT FUND TOTAL | $50,488,117 | $50,488,117 |
Temporary Assistance for Needy Families 0138
Initiative: Provides funding for an increased maintenance of effort requirement from 75% to 80%.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$2,200,000 | $2,200,000 |
GENERAL FUND TOTAL | $2,200,000 | $2,200,000 |
Temporary Assistance for Needy Families 0138
Initiative: Transfers funding from the General Assistance - Reimbursement to Cities and Towns program to the Temporary Assistance for Needy Families program.
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
All Other
|
$1,815,244 | $1,815,244 |
FEDERAL BLOCK GRANT FUND TOTAL | $1,815,244 | $1,815,244 |
Temporary Assistance for Needy Families 0138
Initiative: Reduces funding from savings achieved in administrative costs for the transitional child care program.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
($1,000,000) | ($1,000,000) |
GENERAL FUND TOTAL | ($1,000,000) | ($1,000,000) |
Temporary Assistance for Needy Families 0138
Initiative: Establishes 6 Human Services Enforcement Agent positions, 3 Office Associate II positions, one Support Enforcement District Supervisor position and associated All Other with 66.7% Federal Expenditures Fund and 33.3% General Fund and reduces funding no longer required for maintenance of effort as a result of increased child support enforcement. This initiative will increase General Fund undedicated revenue by $528,000 in each year of the 2008-2009 biennium.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
($317,737) | ($306,240) |
GENERAL FUND TOTAL | ($317,737) | ($306,240) |
Temporary Assistance for Needy Families 0138
Initiative: Provides funding for a federal financial penalty resulting from not meeting the 90% 2-parent work performance requirement.
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$0 | $400,000 |
GENERAL FUND TOTAL | $0 | $400,000 |
TEMPORARY ASSISTANCE FOR NEEDY FAMILIES 0138
PROGRAM SUMMARY
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$24,732,638 | $25,144,135 |
GENERAL FUND TOTAL | $24,732,638 | $25,144,135 |
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
$124,457,811 | $124,457,811 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $124,457,811 | $124,457,811 |
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
All Other
|
$52,303,361 | $52,303,361 |
FEDERAL BLOCK GRANT FUND TOTAL | $52,303,361 | $52,303,361 |
Training Programs and Employee Assistance 0493
Initiative: BASELINE BUDGET
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
All Other
|
$99,780 | $99,780 |
FEDERAL BLOCK GRANT FUND TOTAL | $99,780 | $99,780 |
Training Programs and Employee Assistance 0493
Initiative: Reduces funding to reflect projected available resources.
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
All Other
|
($69,780) | ($69,780) |
FEDERAL BLOCK GRANT FUND TOTAL | ($69,780) | ($69,780) |
TRAINING PROGRAMS AND EMPLOYEE ASSISTANCE 0493
PROGRAM SUMMARY
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
All Other
|
$30,000 | $30,000 |
FEDERAL BLOCK GRANT FUND TOTAL | $30,000 | $30,000 |
Tuberculosis Control Program 0497
Initiative: BASELINE BUDGET
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
1.000 | 1.000 |
Personal Services
|
$54,346 | $55,270 |
All Other
|
$33,785 | $33,785 |
FEDERAL BLOCK GRANT FUND TOTAL | $88,131 | $89,055 |
TUBERCULOSIS CONTROL PROGRAM 0497
PROGRAM SUMMARY
FEDERAL BLOCK GRANT FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
1.000 | 1.000 |
Personal Services
|
$54,346 | $55,270 |
All Other
|
$33,785 | $33,785 |
FEDERAL BLOCK GRANT FUND TOTAL | $88,131 | $89,055 |
Youth in Need of Services Pilot Program 0923
Initiative: BASELINE BUDGET
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$401,760 | $401,760 |
GENERAL FUND TOTAL | $401,760 | $401,760 |
YOUTH IN NEED OF SERVICES PILOT PROGRAM 0923
PROGRAM SUMMARY
GENERAL FUND | 2007-08 | 2008-09 |
All Other
|
$401,760 | $401,760 |
GENERAL FUND TOTAL | $401,760 | $401,760 |
HEALTH AND HUMAN SERVICES, DEPARTMENT OF (FORMERLY DHS) | ||
DEPARTMENT TOTALS | 2007-08 | 2008-09 |
GENERAL FUND
|
$704,099,144 | $696,347,844 |
FEDERAL EXPENDITURES FUND
|
$1,733,151,913 | $1,771,191,293 |
FUND FOR A HEALTHY MAINE
|
$53,282,959 | $55,999,805 |
OTHER SPECIAL REVENUE FUNDS
|
$336,573,169 | $338,714,637 |
FEDERAL BLOCK GRANT FUND
|
$136,457,790 | $136,668,810 |
DEPARTMENT TOTAL - ALL FUNDS | $2,963,564,975 | $2,998,922,389 |
Download text as MS-Word, RTF or PDF.
Office of the Revisor of Statutes