| | | Positions - Legislative Count | (-1.000) | (-1.000) |
|
| | | Personal Services | (20,211) | (66,680) |
|
| | | ADMINISTRATIVE AND FINANCIAL SERVICES, DEPARTMENT OF 18 |
|
| | | Department Totals | 2001-02 | 2002-03 |
|
| | | Department Summary - All Funds | (5,000) | (10,181) |
|
| | | Department Summary - Highway Fund | (5,000) | (10,181) |
|
| | | PUBLIC SAFETY, DEPARTMENT OF 16 |
|
| | | New Initiative: Provides for the deallocation of funds authorized | | for the purchase of mobile data terminals through transfer to the | | Motor Vehicle Inspection program to cover the additional costs of | | printing inspection stickers. |
|
| | | Highway Fund | 2001-02 | 2002-03 |
|
| | | All Other | | (28,000) | (80,000) |
|
| | | New Initiative: To correct an error in headcount in Public Law | | 2001, chapter 439, Part OOO in which headcount was added to both | | the General Fund and the Highway Fund. |
|
| | | Highway Fund | 2001-02 | 2002-03 |
|
| | | Positions - Legislative Count | (-1.000) | (-2.000) |
|
| | | Motor Vehicle Inspection 0329 |
|
| | | New Initiative: Provides for the transfer of funds to the Motor | | Vehicle Inspection program through the deallocation of funds | | authorized for the purchase of mobile data terminals to cover the | | additional costs of printing inspection stickers. |
|
| | | Highway Fund | 2001-02 | 2002-03 |
|
| | | PUBLIC SAFETY, DEPARTMENT OF 16 |
|
| | | Department Totals | 2001-02 | 2002-03 |
|
| | | Department Summary - All Funds | 0 | 0 |
|
| | | Department Summary - Highway Fund | 0 | 0 |
|
| | | SECRETARY OF STATE, DEPARTMENT OF THE 29 |
|
| | | Administration - Motor Vehicles 0077 |
|
| | | New Initiative: This initiative would appropriate additional | | funds to meet statewide cost allocation plan obligations | | resulting from both the anticipated expenditures to be incurred | | in conjunction with the Bureau of Motor Vehicles' Computer | | Migration Project and the budget shortfall created by the fiscal | | year 2001-02 statewide cost allocation plan rate adjustment. |
|
| | | Highway Fund | 2001-02 | 2002-03 |
|
| | | New Initiative: This initiative would appropriate additional | | funds to meet increased Workers' Compensation costs attributed to | | the fiscal year 2001-02 rate increase. |
|
| | | Highway Fund | 2001-02 | 2002-03 |
|
| | | Personal Services | 60,264 | 46,489 |
|
| | | SECRETARY OF STATE, DEPARTMENT OF THE 29 |
|
| | | Department Totals | 2001-02 | 2002-03 |
|
| | | Department Summary - All Funds | 587,488 | 363,432 |
|
| | | Department Summary - Highway Fund | 587,488 | 363,432 |
|
| | | TRANSPORTATION, DEPARTMENT OF 17 |
|
| | | Bond Interest - Highway 0358 |
|
| | | New Initiative: Provides for the deallocation of funds no longer | | needed to provide Highway Fund debt service costs for bond | | interest payments. |
|
| | | Highway Fund | 2001-02 | 2002-03 |
|
| | | All Other | | (1,110,000) | (310,000) |
|
| | | Total | | (1,110,000) | (310,000) |
|
| | | Bond Retirement - Highway 0359 |
|
| | | New Initiative: Provides for the allocation of funds necessary to | | provide Highway Fund debt service costs for principal bond | | payments. |
|
| | | Highway Fund | 2001-02 | 2002-03 |
|
| | | Highway and Bridge Improvement 0406 |
|
| | | New Initiative: Provides for the allocation of the Highway Fund | | share of the Personal Services funding necessary to create 4 | | Right-of-way Appraiser II positions, 4 Senior Technician | | positions and 2 Project Manager I positions effective April 1, | | 2002. |
|
| | | Highway Fund | | 2001-02 | 2002-03 |
|
| | | Positions - Legislative Count | (10.000) | (10.000) |
|
| | | Personal Services | 51,128 | 204,513 |
|
| | | Federal Expenditures Fund | 2001-02 | 2002-03 |
|
| | | Personal Services | 76,693 | 306,770 |
|
| | | Urban-Rural Initiative Program 0337 |
|
| | | New Initiative: Provides for the allocation of All Other funding | | in order to increase the municipal share of the Urban-Rural | | Initiative Program. |
|
| | | Highway Fund | | 2001-02 | 2002-03 |
|
| | | Island Ferry Service 0326 |
|
| | | New Initiative: Provides for the allocation of Personal Services | | funding in order to provide for the additional costs of the | | collective bargaining agreement. |
|
| | | Island Ferry Service | 2001-02 | 2002-03 |
|
| | | Personal Services | 83,434 | 169,745 |
|
| | | New Initiative: Provides for the allocation of Capital | | Expenditures funding necessary to provide upgrades and | | improvements to the Radio console located at the Department of | | Transportation headquarters. |
|
| | | Highway Fund | 2001-02 | 2002-03 |
|
| | | Capital Expenditures | 50,000 | |
|
| | | New Initiative: Provides for the allocation of Capital | | Expenditures funding necessary to purchase 4 heavy-duty trucks | | and one grader. This additional equipment is necessary in order | | to maintain additional travel lanes that have been built on Route | | 9, Route 11, the Topsham Bypass and various roads in the coastal | | Rockland area. |
|
| | | Highway Fund | 2001-02 | 2002-03 |
|
| | | Capital Expenditures | 635,000 | |
|
| | | New Initiative: Provides for the allocation of Capital | | Expenditures funding necessary to retrofit the remainder of the | | Department of Transportation's winter maintenance equipment in | | order to support salt priority. |
|
| | | Highway Fund | 2001-02 | 2002-03 |
|
| | | Capital Expenditures | 208,972 | 1,491,028 |
|
| | | Motor Transport Service 0347 |
|
| | | New Initiative: Provides for the allocation of Personal Services | | funding in order to provide for the additional costs of the | | collective bargaining agreement. |
|
| | | Highway Garage Fund | 2001-02 | 2002-03 |
|
| | | Personal Services | 264,595 | 538,313 |
|
| | | New Initiative: Provides funding for the approved | | reclassification of one Tire Technician position to a Heavy | | Vehicle and Equipment Supervisor position. |
|
| | | Highway Garage Fund | 2001-02 | 2002-03 |
|
| | | Personal Services | 2,052 | 10,846 |
|
| | | All Other | | (2,052) | (10,846) |
|
| | | New Initiative: Provides for the allocation of All Other funding | | for necessary contractual services to address the security of the | | Casco Bay Bridge. |
|
| | | Highway Fund | 2001-02 | 2002-03 |
|
| | | New Initiative: Provides for the allocation of All Other funding | | necessary for contractual services for statewide maintenance of | | electrical services. These services are lights, light towers, | | fixtures, beacons, signals and dynamic signs. |
|
| | | Highway Fund | 2001-02 | 2002-03 |
|
| | | New Initiative: Provides for the allocation of Personal Services | | funds and the deallocation of All Other funds to provide funding | | for approved reclassifications of 2 Highway Laborer positions to | | Transportation Aide positions. |
|
| | | Highway Fund | 2001-02 | 2002-03 |
|
| | | Personal Services | 1,774 | 2,037 |
|
| | | All Other | | (1,774) | (2,037) |
|
| | | TRANSPORTATION, DEPARTMENT OF 17 |
|
| | | Department Totals | 2001-02 | 2002-03 |
|
| | | Department Summary - All Funds | 424,722 | 3,048,657 |
|
| | | Federal Expenditures Fund | 76,693 | 306,770 |
|
| | | Highway Garage Fund | 264,595 | 538,313 |
|
| | | Island Ferry Service Fund | 83,434 | 169,745 |
|
| | | STATEWIDE SUMMARY - ALL FUNDS | 1,007,210 | 3,401,908 |
|
| | | STATEWIDE SUMMARY - HIGHWAY FUND | 582,488 | 2,387,080 |
|
| | | STATEWIDE SUMMARY - FEDERAL EXPENDITURES |
|
| | | STATEWIDE SUMMARY - HIGHWAY GARAGE FUND | 264,595 | 538,313 |
|
| | | STATEWIDE SUMMARY - ISLAND FERRY SERVICE |
|
| | | Sec. B-1. Allocations; Highway Fund. The following funds are allocated | | from the Highway Fund for the fiscal years ending June 30, 2002 | | and June 30, 2003, to the departments listed, the sums identified | | in the following, in order to provide funding for approved | | reclassifications and range changes. |
|
| | | ADMINISTRATIVE AND FINANCIAL SERVICES, |
|
| | | Buildings and Grounds Operations |
|
| | | Personal Services | $1,239 | $1,019 |
|
| | | All Other | | (1,239) | (1,019) |
|
| | | DEPARTMENT OF ADMINISTRATIVE AND |
|
| | | FINANCIAL SERVICES | ________ | ________ |
|
| | | PUBLIC SAFETY, DEPARTMENT OF |
|
| | | Administration - Public Safety |
|
| | | Personal Services | 2,113 | 1,684 |
|
| | | All Other | | (2,113) | (1,684) |
|
| | | DEPARTMENT OF PUBLIC SAFETY | ________ | ________ |
|
| | | SECRETARY OF STATE, DEPARTMENT |
|
| | | Administration - Motor Vehicles |
|
| | | Personal Services | 1,754 | 2,051 |
|
| | | All Other | | (1,754) | (2,051) |
|
| | | DEPARTMENT OF THE SECRETARY OF STATE | ________ | ________ |
|
| | | TRANSPORTATION, DEPARTMENT OF |
|
| | | Administration and Planning |
|
| | | Personal Services | 82,651 | 52,392 |
|
| | | All Other | | (82,651) | (52,392) |
|
| | | Personal Services | 6,691 | 5,643 |
|
| | | All Other | | (6,691) | (5,643) |
|
| | | Highway and Bridge Improvement |
|
| | | Personal Services | 68,127 | 66,163 |
|
| | | All Other | | (68,127) | (66,163) |
|
| | | Personal Services | 28,818 | 20,454 |
|
| | | All Other | | (34,536) | (26,423) |
|
| | | Personal Services | 6,066 | 7,280 |
|
| | | DEPARTMENT OF TRANSPORTATION | ________ | ________ |
|
| | | Sec. B-2. Allocations; Federal Expenditures Fund. The following funds are | | allocated from the Federal Expenditures Fund for the fiscal years | | ending June 30, 2002 and June 30, 2003, to the departments | | listed, the sums identified in the following, in order to provide | | funding for approved reclassifications and range changes. |
|
| | | TRANSPORTATION, DEPARTMENT OF |
|
| | | Highway and Bridge Improvement |
|
| | | Personal Services | 68,127 | 66,163 |
|
| | | All Other | | (68,127) | (66,163) |
|
| | | Personal Services | 1,391 | 5,245 |
|
| | | All Other | | (1,391) | (5,245) |
|
| | | DEPARTMENT OF TRANSPORTATION | ________ | ________ |
|
| | | Sec. B-3. Allocations; Highway Garage Fund. The following funds are | | allocated from the Highway Garage Fund for the fiscal years | | ending June 30, 2002 and June 30, 2003, to the departments | | listed, the sums identified in the following, in order to provide | | funding for the approved reclassifications and range changes. |
|
| | | TRANSPORTATION, DEPARTMENT OF |
|
| | | Personal Services | 9,828 | 4,831 |
|
| | | DEPARTMENT OF TRANSPORTATION | ________ | ________ |
|
| | | TOTAL ALLOCATIONS | 9,828 | 4,831 |
|
| | | Sec. B-4. Allocations; Island Ferry Services Fund. The following funds are | | allocated from the Island Ferry Services Fund for the fiscal | | years ending June 30, 2002 and June 30, 2003, to the departments | | listed, the sums identified in the following, in order to provide | | funding for the approved reclassifications and range changes. |
|
| | | TRANSPORTATION, DEPARTMENT OF |
|
| | | Personal Services | 7,695 | 5,430 |
|
| | | DEPARTMENT OF TRANSPORTATION | ________ | ________ |
|
| | | TOTAL ALLOCATIONS | $7,695 | $5,430 |
|
| | | Sec. C-1. Allocations; Highway Fund. Provides for the allocation of | | funds to cover anticipated salary costs. |
|
| | | ADMINISTRATIVE AND FINANCIAL |
|
| | | Personal Services | $1,509,015 | $1,634,524 |
|
| | | ADMINISTRATIVE AND FINANCIAL |
|
| | | Department Totals | 2001-02 | 2002-03 |
|
| | | Department Summary - All Funds | 1,509,015 | 1,634,524 |
|
| | | Department Summary - Highway Fund | $1,509,015 | $1,634,524 |
|
| | | Emergency clause. In view of the emergency cited in the preamble, | | this Act takes effect when approved. |
|
| | | Part A, Section A-1 | $582,488 | $2,387,080 |
|
| | | Part C, Section C-1 | 1,509,015 | 1,634,524 |
|
| | | HIGHWAY FUND, TOTAL | 2,091,503 | 4,021,604 |
|
| | | Federal Expenditures Fund |
|
| | | Part A, Section A-1 | 76,693 | 306,770 |
|
| | | FEDERAL EXPENDITURES FUND, | __________ | __________ |
|
| | | Part A, Section A-1 | 264,595 | 538,313 |
|
| | | Part B, Section B-3 | 9,828 | 4,831 |
|
| | | HIGHWAY GARAGE FUND, TOTAL | 274,423 | 543,144 |
|
| | | Island Ferry Service Fund |
|
| | | Part A, Section A-1 | 84,434 | 169,745 |
|
| | | Part B, Section B-4 | 7,695 | 5,430 |
|
| | | ISLAND FERRY SERVICE FUND, TOTAL | $92,129 | $175,175 |
|
| | | This bill does the following. |
|
| | | 1. It makes additional allocations from the Highway Fund. |
|
| | | 2. It makes additional allocations from the Federal | | Expenditures Fund. |
|
| | | 3. It makes additional allocations from the Highway Garage | | Fund. |
|
| | | 4. It makes additional allocations from the Island Ferry | | Service Fund. |
|
| | | 1. It makes allocations from the Highway Fund for approved | | reclassifications and range changes. |
|
| | | 2. It makes allocations from the Federal Expenditures Fund | | for approved reclassifications and range changes. |
|
| | | 3. It makes allocations from the Highway Garage Fund for | | approved reclassifications and range changes. |
|
| | | 4. It makes allocations from the Island Ferry Service Fund | | for approved reclassifications and range changes. |
|
| | | 1. It makes allocations from the Highway Fund for anticipated | | salary costs. |
|
|