PART A
Sec. A-1. Supplemental allocations. There are allocated from various funds for the fiscal years ending June 30, 2008 and June 30, 2009, to the departments listed, the following sums.
ADMINISTRATIVE AND FINANCIAL SERVICES, DEPARTMENT OF
Buildings and Grounds Operations 0080
Initiative: Reduces the headcount in the Highway Fund for 2 positions that were transferred from the Bureau of General Services, Buildings and Grounds Operations account in the Highway Fund to the same program account in the General Fund in Public Law 2007, chapter 329, Part A. The headcount was correctly adjusted in the General Fund but not the Highway Fund for these 2 positions.
HIGHWAY FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
(2.000) | (2.000) |
HIGHWAY FUND TOTAL | $0 | $0 |
Buildings and Grounds Operations 0080
Initiative: Provides funding for a projected 60% rate increase in electrical charges paid by the Bureau of General Services for state-owned facilities.
HIGHWAY FUND | 2007-08 | 2008-09 |
All Other
|
$391,000 | $391,000 |
HIGHWAY FUND TOTAL | $391,000 | $391,000 |
Buildings and Grounds Operations 0080
Initiative: Provides funding for fuel expenditures for state-owned buildings based on new fuel rates and fuel usage in fiscal year 2006-07.
HIGHWAY FUND | 2007-08 | 2008-09 |
All Other
|
$45,000 | $22,506 |
HIGHWAY FUND TOTAL | $45,000 | $22,506 |
Departments and Agencies - Statewide 0016
Initiative: Provides funding to offset the deallocation made in Public Law 2007, chapter 329, Part C, section 2 to the statewide account for health insurance. The savings in health insurance will not be achieved through a rate reduction but through a transfer from the Accident, Sickness and Health Insurance Internal Service Fund to the unallocated surplus of the Highway Fund.
HIGHWAY FUND | 2007-08 | 2008-09 |
Personal Services
|
$219,827 | $219,827 |
HIGHWAY FUND TOTAL | $219,827 | $219,827 |
Salary Plan 0305
Initiative: Provides funding to correct the deallocation in the Highway Fund Salary Plan program that was made in error in Public Law 2007, chapter 452. The intent of the legislation was to allocate funds to cover the additional costs of health insurance to the State resulting from the requirement to provide coverage for hearing aids for persons 18 years of age and under. This request is offset by the lapsing of $6,000 from the Highway Fund Salary Plan program, as reflected in Part F of this Act.
HIGHWAY FUND | 2007-08 | 2008-09 |
Personal Services
|
$0 | $6,000 |
HIGHWAY FUND TOTAL | $0 | $6,000 |
ADMINISTRATIVE AND FINANCIAL SERVICES, DEPARTMENT OF | ||
DEPARTMENT TOTALS | 2007-08 | 2008-09 |
HIGHWAY FUND
|
$655,827 | $639,333 |
DEPARTMENT TOTAL - ALL FUNDS | $655,827 | $639,333 |
MUNICIPAL BOND BANK, MAINE
Transcap Trust Fund Z064
Initiative: Defers the effective date to July 1, 2009 of depositing monthly into the TransCap Trust Fund 7.5% of the excise tax. This deposit is stipulated in Public Law 2007, chapter 470.
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
$0 | ($10,416,878) |
OTHER SPECIAL REVENUE FUNDS TOTAL | $0 | ($10,416,878) |
MUNICIPAL BOND BANK, MAINE | ||
DEPARTMENT TOTALS | 2007-08 | 2008-09 |
OTHER SPECIAL REVENUE FUNDS
|
$0 | ($10,416,878) |
DEPARTMENT TOTAL - ALL FUNDS | $0 | ($10,416,878) |
PUBLIC SAFETY, DEPARTMENT OF
Administration - Public Safety 0088
Initiative: Eliminates one Secretary Associate position in the Administration - Public Safety program, Highway Fund and transfers one Office Associate II position from the Gambling Control Board program to the Administration - Public Safety program and reallocates it from 100% General Fund to 50% General Fund and 50% Highway Fund to maintain costs within available resources.
HIGHWAY FUND | 2007-08 | 2008-09 |
POSITIONS - LEGISLATIVE COUNT
|
0.000 | (1.000) |
Personal Services
|
$0 | ($29,591) |
HIGHWAY FUND TOTAL | $0 | ($29,591) |
State Police 0291
Initiative: Reduces funding by eliminating unnecessary or redundant communications devices. This initiative relates to the curtailments ordered in Financial Order 003806 F8.
HIGHWAY FUND | 2007-08 | 2008-09 |
All Other
|
($30,770) | ($61,540) |
HIGHWAY FUND TOTAL | ($30,770) | ($61,540) |
State Police 0291
Initiative: Eliminates one vacant Office Associate II position. This initiative relates to the curtailments ordered in Financial Order 003806 F8.
HIGHWAY FUND | 2007-08 | 2008-09 |
Personal Services
|
($18,846) | ($34,232) |
HIGHWAY FUND TOTAL | ($18,846) | ($34,232) |
State Police - Support 0981
Initiative: Provides funding to cover a shortfall in STA-CAP for fiscal year 2007-08 and fiscal year 2008-09.
HIGHWAY FUND | 2007-08 | 2008-09 |
All Other
|
$698 | $1,062 |
HIGHWAY FUND TOTAL | $698 | $1,062 |
PUBLIC SAFETY, DEPARTMENT OF | ||
DEPARTMENT TOTALS | 2007-08 | 2008-09 |
HIGHWAY FUND
|
($48,918) | ($124,301) |
DEPARTMENT TOTAL - ALL FUNDS | ($48,918) | ($124,301) |
SECRETARY OF STATE, DEPARTMENT OF
Administration - Motor Vehicles 0077
Initiative: Provides funding for the reorganization of 12 Office Assistant II positions to 12 Customer Representative Associate II positions, one Office Associate II position to one Accounting Associate II position and one Supervisor Highway Permits position to one Customer Representative Associate II Supervisor position within the Motor Carrier Services section of the Bureau of Motor Vehicles.
HIGHWAY FUND | 2007-08 | 2008-09 |
Personal Services
|
$3,669 | $4,727 |
All Other
|
($3,669) | ($4,727) |
HIGHWAY FUND TOTAL | $0 | $0 |
Administration - Motor Vehicles 0077
Initiative: Provides funding for the reorganization of 7 Accounting Assistant positions to 7 Office Associate I positions and 2 Accounting Associate I positions to 2 Office Associate II positions in the Accounting section and one Office Assistant II position to one Information Associate position in the Information Services section of the Bureau of Motor Vehicles.
HIGHWAY FUND | 2007-08 | 2008-09 |
Personal Services
|
$4,640 | $16,161 |
All Other
|
($4,640) | ($16,161) |
HIGHWAY FUND TOTAL | $0 | $0 |
Administration - Motor Vehicles 0077
Initiative: Recognizes savings in debt service costs related to the loan on Modules 1-3 of the computer migration project.
HIGHWAY FUND | 2007-08 | 2008-09 |
All Other
|
($364,867) | $0 |
HIGHWAY FUND TOTAL | ($364,867) | $0 |
SECRETARY OF STATE, DEPARTMENT OF | ||
DEPARTMENT TOTALS | 2007-08 | 2008-09 |
HIGHWAY FUND
|
($364,867) | $0 |
DEPARTMENT TOTAL - ALL FUNDS | ($364,867) | $0 |
TRANSPORTATION, DEPARTMENT OF
Administration 0339
Initiative: Reduces funding to recognize savings associated with vacancies in the Transportation Service Center.
HIGHWAY FUND | 2007-08 | 2008-09 |
All Other
|
($109,832) | ($181,793) |
HIGHWAY FUND TOTAL | ($109,832) | ($181,793) |
Administration 0339
Initiative: Generates Personal Services savings by freezing vacant positions. The savings will be used to cover increased costs of consumables (fuel, salt, etc.) in the Maintenance and Operations account.
HIGHWAY FUND | 2007-08 | 2008-09 |
Personal Services
|
($124,366) | ($257,220) |
HIGHWAY FUND TOTAL | ($124,366) | ($257,220) |
Administration 0339
Initiative: Generates Personal Services savings by managing vacant positions. The savings will be used to cover increased costs of consumables (fuel, salt, etc.) in the Maintenance and Operations account.
HIGHWAY FUND | 2007-08 | 2008-09 |
Personal Services
|
($561,023) | ($280,512) |
HIGHWAY FUND TOTAL | ($561,023) | ($280,512) |
Administration 0339
Initiative: Generates All Other savings due to the reduced number of devices billed by the Office of Information Technology. The savings will be used to cover increased costs of consumables (fuel, salt, etc.) in the Maintenance and Operations account.
HIGHWAY FUND | 2007-08 | 2008-09 |
All Other
|
($400,000) | ($300,000) |
HIGHWAY FUND TOTAL | ($400,000) | ($300,000) |
Administration 0339
Initiative: Reduces Capital Expenditures funding by delaying equipment purchases. The savings will be used to cover increased costs of consumables (fuel, salt, etc.) in the Maintenance and Operations account.
HIGHWAY FUND | 2007-08 | 2008-09 |
Capital Expenditures
|
($160,000) | ($160,000) |
HIGHWAY FUND TOTAL | ($160,000) | ($160,000) |
Bond Interest - Highway 0358
Initiative: Reduces funding for debt service savings in interest on bond anticipation notes.
HIGHWAY FUND | 2007-08 | 2008-09 |
All Other
|
($500,000) | ($300,000) |
HIGHWAY FUND TOTAL | ($500,000) | ($300,000) |
Callahan Mine Site Restoration Z007
Initiative: Provides funding for mitigation expenses of the Callahan Mine Site.
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
$400,000 | $350,000 |
OTHER SPECIAL REVENUE FUNDS TOTAL | $400,000 | $350,000 |
Fleet Services 0347
Initiative: Provides funding for the increased cost of electricity.
FLEET SERVICES FUND - DOT | 2007-08 | 2008-09 |
All Other
|
$17,000 | $17,000 |
FLEET SERVICES FUND - DOT TOTAL | $17,000 | $17,000 |
Fleet Services 0347
Initiative: Provides funding for the increased cost of diesel and gasoline fuel at an average of $2.40 per gallon excluding taxes.
FLEET SERVICES FUND - DOT | 2007-08 | 2008-09 |
All Other
|
$2,472,500 | $1,862,500 |
FLEET SERVICES FUND - DOT TOTAL | $2,472,500 | $1,862,500 |
Fleet Services 0347
Initiative: Reduces Personal Services funding by freezing vacant positions. The savings will be used to cover increased costs of consumables (fuel, salt, etc.) in the Maintenance and Operations account.
FLEET SERVICES FUND - DOT | 2007-08 | 2008-09 |
Personal Services
|
($130,041) | ($263,282) |
FLEET SERVICES FUND - DOT TOTAL | ($130,041) | ($263,282) |
Highway and Bridge Improvement 0406
Initiative: Provides funding to adjust allocations for positions in the Highway and Bridge Improvement program to allow the department to properly budget the reimbursement from the Federal Highway Administration for Personal Services.
HIGHWAY FUND | 2007-08 | 2008-09 |
Personal Services
|
$4,233,308 | $4,348,352 |
Capital Expenditures
|
($4,233,308) | ($4,348,352) |
HIGHWAY FUND TOTAL | $0 | $0 |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
Personal Services
|
($4,233,308) | ($4,348,352) |
Capital Expenditures
|
$4,233,308 | $4,348,352 |
FEDERAL EXPENDITURES FUND TOTAL | $0 | $0 |
Highway and Bridge Improvement 0406
Initiative: Adjusts funding for anticipated level of activities for infrastructure capital projects based on available resources.
HIGHWAY FUND | 2007-08 | 2008-09 |
Capital Expenditures
|
($7,879,930) | ($3,805,234) |
HIGHWAY FUND TOTAL | ($7,879,930) | ($3,805,234) |
Highway and Bridge Improvement 0406
Initiative: Defers the effective date to July 1, 2009 of depositing monthly into the TransCap Trust Fund 7.5% of the excise tax. This deposit is stipulated in Public Law 2007, chapter 470.
HIGHWAY FUND | 2007-08 | 2008-09 |
Capital Expenditures
|
$0 | $1,742,635 |
HIGHWAY FUND TOTAL | $0 | $1,742,635 |
Highway and Bridge Improvement 0406
Initiative: Generates Personal Services savings by freezing vacant positions. The savings will be used to cover increased costs of consumables (fuel, salt, etc.) in the Maintenance and Operations account and to reduce the reduction to Capital Expenditures caused by reduced revenues.
HIGHWAY FUND | 2007-08 | 2008-09 |
Personal Services
|
($391,962) | ($800,788) |
HIGHWAY FUND TOTAL | ($391,962) | ($800,788) |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
Personal Services
|
($320,697) | ($655,191) |
FEDERAL EXPENDITURES FUND TOTAL | ($320,697) | ($655,191) |
Highway and Bridge Improvement 0406
Initiative: Generates Personal Services savings by managing vacant positions. The savings will be used to cover increased costs of consumables (fuel, salt, etc.) in the Maintenance and Operations account and to reduce the reduction to Capital Expenditures caused by reduced revenues.
HIGHWAY FUND | 2007-08 | 2008-09 |
Personal Services
|
($431,769) | ($444,722) |
HIGHWAY FUND TOTAL | ($431,769) | ($444,722) |
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
Personal Services
|
($353,266) | ($363,863) |
FEDERAL EXPENDITURES FUND TOTAL | ($353,266) | ($363,863) |
Island Ferry Service 0326
Initiative: Provides funding for the increased cost of electricity.
ISLAND FERRY SERVICES FUND | 2007-08 | 2008-09 |
All Other
|
$13,000 | $13,000 |
ISLAND FERRY SERVICES FUND TOTAL | $13,000 | $13,000 |
Island Ferry Service 0326
Initiative: Provides funding for the increased cost of diesel and gasoline fuel at an average of $2.40 per gallon excluding taxes.
ISLAND FERRY SERVICES FUND | 2007-08 | 2008-09 |
All Other
|
$295,000 | $295,000 |
ISLAND FERRY SERVICES FUND TOTAL | $295,000 | $295,000 |
Island Ferry Service 0326
Initiative: Eliminates 2 Ferry Service Terminal Agent positions and 3 Ferry Engineer positions.
ISLAND FERRY SERVICES FUND | 2007-08 | 2008-09 |
POSITIONS - FTE COUNT
|
(1.177) | (1.177) |
Personal Services
|
($58,046) | ($60,864) |
ISLAND FERRY SERVICES FUND TOTAL | ($58,046) | ($60,864) |
Island Ferry Service 0326
Initiative: Provides funding for the approved fiscal years 2007-08 and 2008-09 collective bargaining cost of the Maine State Ferry Service.
ISLAND FERRY SERVICES FUND | 2007-08 | 2008-09 |
Personal Services
|
$58,368 | $154,313 |
ISLAND FERRY SERVICES FUND TOTAL | $58,368 | $154,313 |
Maintenance and Operations 0330
Initiative: Provides funding for the increased cost of electricity.
HIGHWAY FUND | 2007-08 | 2008-09 |
All Other
|
$145,000 | $145,000 |
HIGHWAY FUND TOTAL | $145,000 | $145,000 |
Maintenance and Operations 0330
Initiative: Provides funding for the increased cost of diesel and gasoline fuel at an average of $2.40 per gallon excluding taxes.
HIGHWAY FUND | 2007-08 | 2008-09 |
All Other
|
$2,472,500 | $1,862,500 |
HIGHWAY FUND TOTAL | $2,472,500 | $1,862,500 |
Maintenance and Operations 0330
Initiative: Provides funding to establish and maintain a rest area with bathroom facilities on U.S. Route 9 between the cities of Brewer and Calais.
HIGHWAY FUND | 2007-08 | 2008-09 |
All Other
|
$81,000 | $48,000 |
HIGHWAY FUND TOTAL | $81,000 | $48,000 |
Maintenance and Operations 0330
Initiative: Eliminates funding in the Maintenance and Operations Lease Equipment account.
OTHER SPECIAL REVENUE FUNDS | 2007-08 | 2008-09 |
All Other
|
$0 | ($10,958) |
OTHER SPECIAL REVENUE FUNDS TOTAL | $0 | ($10,958) |
Maintenance and Operations 0330
Initiative: Provides funding for the increased cost of heating oil.
HIGHWAY FUND | 2007-08 | 2008-09 |
All Other
|
$146,250 | $191,250 |
HIGHWAY FUND TOTAL | $146,250 | $191,250 |
Maintenance and Operations 0330
Initiative: Provides funding for the increased demand for salt.
HIGHWAY FUND | 2007-08 | 2008-09 |
All Other
|
$2,063,120 | $0 |
HIGHWAY FUND TOTAL | $2,063,120 | $0 |
Maintenance and Operations 0330
Initiative: Generates Personal Services savings by freezing vacant positions. The savings will be used to cover increased costs of consumables (fuel, salt, etc.) in the Maintenance and Operations account.
HIGHWAY FUND | 2007-08 | 2008-09 |
Personal Services
|
($377,120) | ($761,313) |
HIGHWAY FUND TOTAL | ($377,120) | ($761,313) |
Maintenance and Operations 0330
Initiative: Generates Personal Services savings by managing vacant positions. The savings will be used to cover increased costs of consumables (fuel, salt, etc.) in the Maintenance and Operations account.
HIGHWAY FUND | 2007-08 | 2008-09 |
Personal Services
|
($574,300) | ($1,258,685) |
HIGHWAY FUND TOTAL | ($574,300) | ($1,258,685) |
Maintenance and Operations 0330
Initiative: Reduces Capital Expenditures funding by delaying equipment purchases. The savings will be used to cover increased costs of consumables (fuel, salt, etc.) in the Maintenance and Operations account.
HIGHWAY FUND | 2007-08 | 2008-09 |
Capital Expenditures
|
($400,000) | $0 |
HIGHWAY FUND TOTAL | ($400,000) | $0 |
Marine Highway Transportation Z016
Initiative: Provides funding to increase the state support to 50% of the operating cost of the Maine State Ferry Service in accordance with Public Law 2005, chapter 664, Part C.
HIGHWAY FUND | 2007-08 | 2008-09 |
All Other
|
$182,794 | $244,472 |
HIGHWAY FUND TOTAL | $182,794 | $244,472 |
Motor Carrier Safety Program Z066
Initiative: Provides funds for a new commercial vehicle information system and network system funded from the United States Department of Transportation, Federal Motor Carrier Safety Administration to house interstate and intrastate motor carrier, vehicle, driver credential and safety status information.
FEDERAL EXPENDITURES FUND | 2007-08 | 2008-09 |
All Other
|
$654,000 | $1,000,000 |
FEDERAL EXPENDITURES FUND TOTAL | $654,000 | $1,000,000 |
Urban-Rural Initiative Program 0337
Initiative: Adjusts funding for the Urban-Rural Initiative Program at the correct proportioned rate per the Maine Revised Statutes, Title 23, section 1803-B. This includes the transit bonus payment program as authorized by Public Law 2001, chapter 681.
HIGHWAY FUND | 2007-08 | 2008-09 |
All Other
|
$0 | ($1,113,662) |
HIGHWAY FUND TOTAL | $0 | ($1,113,662) |
TRANSPORTATION, DEPARTMENT OF | ||
DEPARTMENT TOTALS | 2007-08 | 2008-09 |
HIGHWAY FUND
|
($6,819,638) | ($5,430,072) |
FEDERAL EXPENDITURES FUND
|
($19,963) | ($19,054) |
OTHER SPECIAL REVENUE FUNDS
|
$400,000 | $339,042 |
FLEET SERVICES FUND - DOT
|
$2,359,459 | $1,616,218 |
ISLAND FERRY SERVICES FUND
|
$308,322 | $401,449 |
DEPARTMENT TOTAL - ALL FUNDS | ($3,771,820) | ($3,092,417) |
SECTION TOTALS | 2007-08 | 2008-09 |
HIGHWAY FUND
|
($6,577,596) | ($4,915,040) |
FEDERAL EXPENDITURES FUND
|
($19,963) | ($19,054) |
OTHER SPECIAL REVENUE FUNDS
|
$400,000 | ($10,077,836) |
FLEET SERVICES FUND - DOT
|
$2,359,459 | $1,616,218 |
ISLAND FERRY SERVICES FUND
|
$308,322 | $401,449 |
SECTION TOTAL - ALL FUNDS | ($3,529,778) | ($12,994,263) |
Download text as MS-Word, RTF or PDF.
Office of the Revisor of Statutes